[PETONE] YoY TTM Result on 31-Mar-2014 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 79.84%
YoY- 88.06%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 11,842 9,173 13,109 2,114 23,596 31,209 32,169 -15.32%
PBT 1,292 2,632 4,248 -8,477 -66,629 -21,924 -15,524 -
Tax -29 -13 -36 24 -4,185 8,958 -187 -26.68%
NP 1,263 2,619 4,212 -8,453 -70,814 -12,966 -15,711 -
-
NP to SH 1,263 2,619 4,212 -8,453 -70,814 -12,966 -13,871 -
-
Tax Rate 2.24% 0.49% 0.85% - - - - -
Total Cost 10,579 6,554 8,897 10,567 94,410 44,175 47,880 -22.22%
-
Net Worth -110,520 -100,105 -97,911 -91,119 -46,476 28,237 33,853 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth -110,520 -100,105 -97,911 -91,119 -46,476 28,237 33,853 -
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 48,362 0.82%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 10.67% 28.55% 32.13% -399.86% -300.11% -41.55% -48.84% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -45.92% -40.97% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 23.31 18.06 25.80 4.17 46.44 61.45 66.52 -16.02%
EPS 2.49 5.16 8.29 -16.66 -139.37 -25.53 -28.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.1754 -1.9704 -1.9272 -1.7954 -0.9147 0.556 0.70 -
Adjusted Per Share Value based on latest NOSH - 50,804
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 23.31 18.06 25.80 4.16 46.44 61.43 63.32 -15.32%
EPS 2.49 5.16 8.29 -16.64 -139.38 -25.52 -27.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.1754 -1.9704 -1.9272 -1.7935 -0.9148 0.5558 0.6664 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.055 0.055 0.055 0.055 0.145 0.90 1.40 -
P/RPS 0.24 0.30 0.21 1.32 0.31 1.46 2.10 -30.31%
P/EPS 2.21 1.07 0.66 -0.33 -0.10 -3.53 -4.88 -
EY 45.20 93.73 150.74 -302.83 -961.16 -28.37 -20.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.62 2.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 26/05/16 07/05/15 - 31/05/13 02/07/12 31/05/11 -
Price 0.055 0.055 0.055 0.00 0.055 0.69 1.43 -
P/RPS 0.24 0.30 0.21 0.00 0.12 1.12 2.15 -30.58%
P/EPS 2.21 1.07 0.66 0.00 -0.04 -2.70 -4.99 -
EY 45.20 93.73 150.74 0.00 -2,533.96 -37.00 -20.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.24 2.04 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment