[HIGHTEC] YoY Annualized Quarter Result on 31-Jan-2007 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- 250.73%
YoY- 382.08%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 19,884 15,508 35,132 25,760 29,124 22,640 22,564 -2.08%
PBT 596 -2,440 6,060 1,444 -40 -3,108 -920 -
Tax -176 -140 -1,636 -336 -484 -312 -372 -11.71%
NP 420 -2,580 4,424 1,108 -524 -3,420 -1,292 -
-
NP to SH 460 -2,492 4,508 1,196 -424 -3,420 -1,292 -
-
Tax Rate 29.53% - 27.00% 23.27% - - - -
Total Cost 19,464 18,088 30,708 24,652 29,648 26,060 23,856 -3.33%
-
Net Worth 49,338 48,740 49,185 49,698 50,146 53,082 53,151 -1.23%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 49,338 48,740 49,185 49,698 50,146 53,082 53,151 -1.23%
NOSH 37,096 36,647 38,728 40,405 40,769 40,521 40,886 -1.60%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 2.11% -16.64% 12.59% 4.30% -1.80% -15.11% -5.73% -
ROE 0.93% -5.11% 9.17% 2.41% -0.85% -6.44% -2.43% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 53.60 42.32 90.71 63.75 71.44 55.87 55.19 -0.48%
EPS 1.24 -6.80 11.64 2.96 -1.04 -8.44 -3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.33 1.27 1.23 1.23 1.31 1.30 0.38%
Adjusted Per Share Value based on latest NOSH - 40,405
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 16.32 12.73 28.84 21.14 23.90 18.58 18.52 -2.08%
EPS 0.38 -2.05 3.70 0.98 -0.35 -2.81 -1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.405 0.4001 0.4037 0.4079 0.4116 0.4357 0.4363 -1.23%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.82 0.75 0.82 0.64 0.56 0.88 1.00 -
P/RPS 1.53 1.77 0.90 1.00 0.78 1.58 1.81 -2.75%
P/EPS 66.13 -11.03 7.04 21.62 -53.85 -10.43 -31.65 -
EY 1.51 -9.07 14.20 4.63 -1.86 -9.59 -3.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.56 0.65 0.52 0.46 0.67 0.77 -3.54%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 26/03/10 30/03/09 31/03/08 29/03/07 29/03/06 28/03/05 29/03/04 -
Price 0.77 0.73 0.85 0.63 0.75 0.81 1.01 -
P/RPS 1.44 1.73 0.94 0.99 1.05 1.45 1.83 -3.91%
P/EPS 62.10 -10.74 7.30 21.28 -72.12 -9.60 -31.96 -
EY 1.61 -9.32 13.69 4.70 -1.39 -10.42 -3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.55 0.67 0.51 0.61 0.62 0.78 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment