[HIGHTEC] YoY Annualized Quarter Result on 31-Jan-2017 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- 22.61%
YoY- 342.19%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 20,528 20,452 24,632 21,576 21,324 25,108 18,680 1.58%
PBT 1,916 3,460 5,968 5,044 1,552 8,980 428 28.36%
Tax -628 -1,356 -1,904 -852 -604 -2,532 -276 14.67%
NP 1,288 2,104 4,064 4,192 948 6,448 152 42.76%
-
NP to SH 1,288 2,104 4,064 4,192 948 6,448 152 42.76%
-
Tax Rate 32.78% 39.19% 31.90% 16.89% 38.92% 28.20% 64.49% -
Total Cost 19,240 18,348 20,568 17,384 20,376 18,660 18,528 0.63%
-
Net Worth 95,246 92,623 90,560 84,811 80,802 76,849 71,667 4.85%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div 2,926 2,926 - - 2,916 2,924 3,039 -0.62%
Div Payout % 227.19% 139.08% - - 307.69% 45.35% 2,000.00% -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 95,246 92,623 90,560 84,811 80,802 76,849 71,667 4.85%
NOSH 40,612 40,612 40,612 40,612 36,461 36,553 37,999 1.11%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 6.27% 10.29% 16.50% 19.43% 4.45% 25.68% 0.81% -
ROE 1.35% 2.27% 4.49% 4.94% 1.17% 8.39% 0.21% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 56.12 55.91 67.34 58.99 58.48 68.69 49.16 2.23%
EPS 3.52 5.76 11.12 11.48 2.60 17.64 0.40 43.66%
DPS 8.00 8.00 0.00 0.00 8.00 8.00 8.00 0.00%
NAPS 2.604 2.5323 2.4759 2.3187 2.2161 2.1024 1.886 5.52%
Adjusted Per Share Value based on latest NOSH - 40,612
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 17.55 17.49 21.06 18.45 18.23 21.47 15.97 1.58%
EPS 1.10 1.80 3.47 3.58 0.81 5.51 0.13 42.72%
DPS 2.50 2.50 0.00 0.00 2.49 2.50 2.60 -0.65%
NAPS 0.8143 0.7919 0.7742 0.7251 0.6908 0.657 0.6127 4.85%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 1.25 1.28 1.27 0.93 1.23 0.885 1.16 -
P/RPS 2.23 2.29 1.89 1.58 2.10 1.29 2.36 -0.93%
P/EPS 35.50 22.25 11.43 8.11 47.31 5.02 290.00 -29.52%
EY 2.82 4.49 8.75 12.32 2.11 19.93 0.34 42.25%
DY 6.40 6.25 0.00 0.00 6.50 9.04 6.90 -1.24%
P/NAPS 0.48 0.51 0.51 0.40 0.56 0.42 0.62 -4.17%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 27/03/20 26/03/19 24/09/18 28/03/17 29/03/16 31/03/15 28/03/14 -
Price 0.90 1.20 1.36 1.10 1.18 0.925 1.00 -
P/RPS 1.60 2.15 2.02 1.86 2.02 1.35 2.03 -3.88%
P/EPS 25.56 20.86 12.24 9.60 45.38 5.24 250.00 -31.60%
EY 3.91 4.79 8.17 10.42 2.20 19.07 0.40 46.19%
DY 8.89 6.67 0.00 0.00 6.78 8.65 8.00 1.77%
P/NAPS 0.35 0.47 0.55 0.47 0.53 0.44 0.53 -6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment