[HIGHTEC] YoY Annualized Quarter Result on 31-Jan-2021 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
26-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- 182.82%
YoY- 432.92%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 20,972 28,768 29,268 22,776 20,528 20,452 24,632 -2.64%
PBT 2,080 6,892 8,936 8,476 1,916 3,460 5,968 -16.10%
Tax -1,284 -1,716 -1,444 -1,612 -628 -1,356 -1,904 -6.35%
NP 796 5,176 7,492 6,864 1,288 2,104 4,064 -23.78%
-
NP to SH 796 5,176 7,492 6,864 1,288 2,104 4,064 -23.78%
-
Tax Rate 61.73% 24.90% 16.16% 19.02% 32.78% 39.19% 31.90% -
Total Cost 20,176 23,592 21,776 15,912 19,240 18,348 20,568 -0.32%
-
Net Worth 135,698 130,571 117,874 98,244 95,246 92,623 90,560 6.96%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 4,720 4,784 4,867 2,931 2,926 2,926 - -
Div Payout % 593.01% 92.43% 64.97% 42.71% 227.19% 139.08% - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 135,698 130,571 117,874 98,244 95,246 92,623 90,560 6.96%
NOSH 121,836 121,836 121,836 40,612 40,612 40,612 40,612 20.08%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 3.80% 17.99% 25.60% 30.14% 6.27% 10.29% 16.50% -
ROE 0.59% 3.96% 6.36% 6.99% 1.35% 2.27% 4.49% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 17.77 24.05 24.05 62.15 56.12 55.91 67.34 -19.90%
EPS 0.68 4.24 6.16 18.72 3.52 5.76 11.12 -37.21%
DPS 4.00 4.00 4.00 8.00 8.00 8.00 0.00 -
NAPS 1.1499 1.0917 0.9687 2.6807 2.604 2.5323 2.4759 -11.99%
Adjusted Per Share Value based on latest NOSH - 40,612
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 17.93 24.59 25.02 19.47 17.55 17.49 21.06 -2.64%
EPS 0.68 4.43 6.41 5.87 1.10 1.80 3.47 -23.77%
DPS 4.04 4.09 4.16 2.51 2.50 2.50 0.00 -
NAPS 1.1601 1.1163 1.0078 0.8399 0.8143 0.7919 0.7742 6.96%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.885 1.15 1.17 1.82 1.25 1.28 1.27 -
P/RPS 4.98 4.78 4.86 2.93 2.23 2.29 1.89 17.51%
P/EPS 131.20 26.57 19.00 9.72 35.50 22.25 11.43 50.16%
EY 0.76 3.76 5.26 10.29 2.82 4.49 8.75 -33.43%
DY 4.52 3.48 3.42 4.40 6.40 6.25 0.00 -
P/NAPS 0.77 1.05 1.21 0.68 0.48 0.51 0.51 7.10%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 19/03/24 27/03/23 28/03/22 26/03/21 27/03/20 26/03/19 24/09/18 -
Price 0.91 0.94 1.10 2.15 0.90 1.20 1.36 -
P/RPS 5.12 3.91 4.57 3.46 1.60 2.15 2.02 16.75%
P/EPS 134.91 21.72 17.87 11.48 25.56 20.86 12.24 49.15%
EY 0.74 4.60 5.60 8.71 3.91 4.79 8.17 -32.97%
DY 4.40 4.26 3.64 3.72 8.89 6.67 0.00 -
P/NAPS 0.79 0.86 1.14 0.80 0.35 0.47 0.55 6.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment