[HIGHTEC] YoY Annualized Quarter Result on 31-Jul-2001 [#3]

Announcement Date
24-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jul-2001 [#3]
Profit Trend
QoQ- -3.08%
YoY- -53.91%
View:
Show?
Annualized Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 23,122 22,652 22,434 28,613 36,674 30,281 0.28%
PBT 862 449 1,353 2,602 5,310 6,214 2.09%
Tax -280 -182 -512 -565 -890 0 -100.00%
NP 582 266 841 2,037 4,420 6,214 2.52%
-
NP to SH 582 266 841 2,037 4,420 6,214 2.52%
-
Tax Rate 32.48% 40.53% 37.84% 21.71% 16.76% 0.00% -
Total Cost 22,540 22,385 21,593 26,576 32,254 24,066 0.06%
-
Net Worth 52,601 53,877 56,223 56,399 55,249 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 1,348 1,360 - - - - -100.00%
Div Payout % 231.48% 510.20% - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 52,601 53,877 56,223 56,399 55,249 0 -100.00%
NOSH 40,462 40,816 40,448 39,999 40,036 29,993 -0.31%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 2.52% 1.18% 3.75% 7.12% 12.05% 20.52% -
ROE 1.11% 0.49% 1.50% 3.61% 8.00% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 57.15 55.50 55.46 71.53 91.60 100.96 0.60%
EPS 1.44 0.65 2.08 5.09 11.04 20.72 2.84%
DPS 3.33 3.33 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.30 1.32 1.39 1.41 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,084
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 18.98 18.59 18.41 23.49 30.10 24.85 0.28%
EPS 0.48 0.22 0.69 1.67 3.63 5.10 2.51%
DPS 1.11 1.12 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4317 0.4422 0.4615 0.4629 0.4535 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.89 1.18 1.38 1.90 3.30 0.00 -
P/RPS 1.56 2.13 2.49 2.66 3.60 0.00 -100.00%
P/EPS 61.81 180.61 66.35 37.30 29.89 0.00 -100.00%
EY 1.62 0.55 1.51 2.68 3.35 0.00 -100.00%
DY 3.75 2.82 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.68 0.89 0.99 1.35 2.39 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 27/09/04 18/09/03 30/09/02 21/09/01 21/09/00 - -
Price 0.92 1.00 1.14 1.40 2.88 0.00 -
P/RPS 1.61 1.80 2.06 1.96 3.14 0.00 -100.00%
P/EPS 63.89 153.06 54.81 27.49 26.09 0.00 -100.00%
EY 1.57 0.65 1.82 3.64 3.83 0.00 -100.00%
DY 3.62 3.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.76 0.82 0.99 2.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment