[PATIMAS] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -27.28%
YoY- -61.86%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 470,284 271,056 249,466 98,492 88,658 79,854 -1.84%
PBT 15,338 5,710 6,188 5,078 13,732 12,998 -0.17%
Tax -4,934 -4,588 -5,090 -892 -2,758 -488 -2.40%
NP 10,404 1,122 1,098 4,186 10,974 12,510 0.19%
-
NP to SH 10,404 1,122 1,098 4,186 10,974 12,510 0.19%
-
Tax Rate 32.17% 80.35% 82.26% 17.57% 20.08% 3.75% -
Total Cost 459,880 269,934 248,368 94,306 77,684 67,344 -2.00%
-
Net Worth 143,166 44,000 27,449 59,970 77,585 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 143,166 44,000 27,449 59,970 77,585 0 -100.00%
NOSH 88,923 27,500 59,673 59,970 39,992 40,096 -0.83%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.21% 0.41% 0.44% 4.25% 12.38% 15.67% -
ROE 7.27% 2.55% 4.00% 6.98% 14.14% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 528.87 985.66 418.05 164.23 221.69 199.16 -1.02%
EPS 11.70 -4.08 1.84 6.98 27.44 31.20 1.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.60 0.46 1.00 1.94 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,294
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 74.65 43.02 39.60 15.63 14.07 12.68 -1.84%
EPS 1.65 0.18 0.17 0.66 1.74 1.99 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2272 0.0698 0.0436 0.0952 0.1232 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.18 0.19 0.25 0.21 0.82 0.00 -
P/RPS 0.03 0.02 0.06 0.13 0.37 0.00 -100.00%
P/EPS 1.54 4.66 13.59 3.01 2.99 0.00 -100.00%
EY 65.00 21.47 7.36 33.24 33.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.54 0.21 0.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 26/08/03 30/08/02 28/08/01 25/08/00 - -
Price 0.16 0.27 0.24 0.26 0.88 0.00 -
P/RPS 0.03 0.03 0.06 0.16 0.40 0.00 -100.00%
P/EPS 1.37 6.62 13.04 3.72 3.21 0.00 -100.00%
EY 73.13 15.11 7.67 26.85 31.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.17 0.52 0.26 0.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment