[PATIMAS] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -7.37%
YoY- -23.69%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 300,090 229,008 132,448 89,837 81,397 0 -100.00%
PBT 8,442 6,310 13,978 13,609 13,534 0 -100.00%
Tax -6,925 -5,229 -3,190 -3,444 -213 0 -100.00%
NP 1,517 1,081 10,788 10,165 13,321 0 -100.00%
-
NP to SH 1,517 1,081 10,788 10,165 13,321 0 -100.00%
-
Tax Rate 82.03% 82.87% 22.82% 25.31% 1.57% - -
Total Cost 298,573 227,926 121,660 79,672 68,076 0 -100.00%
-
Net Worth 68,457 28,835 0 78,800 71,992 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - 4,004 3,996 - - - -
Div Payout % - 370.37% 37.04% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 68,457 28,835 0 78,800 71,992 0 -100.00%
NOSH 44,453 60,074 59,942 40,000 39,995 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.51% 0.47% 8.15% 11.32% 16.37% 0.00% -
ROE 2.22% 3.75% 0.00% 12.90% 18.50% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 675.07 381.21 220.96 224.59 203.51 0.00 -100.00%
EPS -3.41 1.80 17.97 25.41 33.31 0.00 -100.00%
DPS 0.00 6.67 6.67 0.00 0.00 0.00 -
NAPS 1.54 0.48 0.00 1.97 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,018
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 47.63 36.35 21.02 14.26 12.92 0.00 -100.00%
EPS 0.24 0.17 1.71 1.61 2.11 0.00 -100.00%
DPS 0.00 0.64 0.63 0.00 0.00 0.00 -
NAPS 0.1087 0.0458 0.00 0.1251 0.1143 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.27 0.21 0.20 0.65 0.00 0.00 -
P/RPS 0.04 0.06 0.09 0.29 0.00 0.00 -100.00%
P/EPS 7.91 11.67 1.11 2.56 0.00 0.00 -100.00%
EY 12.64 8.57 89.99 39.10 0.00 0.00 -100.00%
DY 0.00 31.75 33.33 0.00 0.00 0.00 -
P/NAPS 0.18 0.44 0.00 0.33 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 29/11/02 29/11/01 28/11/00 16/11/99 - -
Price 0.24 0.20 0.24 0.57 0.00 0.00 -
P/RPS 0.04 0.05 0.11 0.25 0.00 0.00 -100.00%
P/EPS 7.03 11.11 1.33 2.24 0.00 0.00 -100.00%
EY 14.22 9.00 74.99 44.58 0.00 0.00 -100.00%
DY 0.00 33.33 27.78 0.00 0.00 0.00 -
P/NAPS 0.16 0.42 0.00 0.29 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment