[SCOMIES] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -86.17%
YoY- 13.2%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 87,252 110,744 79,540 73,800 100,660 0 -100.00%
PBT 2,568 2,360 1,684 2,072 1,632 0 -100.00%
Tax -1,252 -584 -624 -700 -420 0 -100.00%
NP 1,316 1,776 1,060 1,372 1,212 0 -100.00%
-
NP to SH 1,316 1,776 1,060 1,372 1,212 0 -100.00%
-
Tax Rate 48.75% 24.75% 37.05% 33.78% 25.74% - -
Total Cost 85,936 108,968 78,480 72,428 99,448 0 -100.00%
-
Net Worth 91,222 89,539 91,277 89,622 81,662 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 91,222 89,539 91,277 89,622 81,662 0 -100.00%
NOSH 74,772 73,999 73,611 36,881 36,951 28,705 -1.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.51% 1.60% 1.33% 1.86% 1.20% 0.00% -
ROE 1.44% 1.98% 1.16% 1.53% 1.48% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 116.69 149.65 108.05 200.10 272.41 0.00 -100.00%
EPS 1.76 2.40 1.44 3.72 3.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.21 1.24 2.43 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,881
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 17.90 22.72 16.32 15.14 20.65 0.00 -100.00%
EPS 0.27 0.36 0.22 0.28 0.25 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1871 0.1837 0.1872 0.1838 0.1675 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.92 0.69 1.20 1.50 4.08 0.00 -
P/RPS 0.79 0.46 1.11 0.75 1.50 0.00 -100.00%
P/EPS 52.27 28.75 83.33 40.32 124.39 0.00 -100.00%
EY 1.91 3.48 1.20 2.48 0.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.57 0.97 0.62 1.85 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 28/05/03 23/05/02 24/05/01 23/05/00 - -
Price 0.90 0.70 1.28 1.62 3.66 0.00 -
P/RPS 0.77 0.47 1.18 0.81 1.34 0.00 -100.00%
P/EPS 51.14 29.17 88.89 43.55 111.59 0.00 -100.00%
EY 1.96 3.43 1.13 2.30 0.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.58 1.03 0.67 1.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment