[WONG] YoY Annualized Quarter Result on 31-Jan-2000 [#1]

Announcement Date
26-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jan-2000 [#1]
Profit Trend
QoQ- -18.99%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 116,268 20,600 28,176 30,740 55.74%
PBT 5,600 -2,628 3,188 6,072 -2.65%
Tax -320 2,628 -96 20 -
NP 5,280 0 3,092 6,092 -4.65%
-
NP to SH 5,280 -2,304 3,092 6,092 -4.65%
-
Tax Rate 5.71% - 3.01% -0.33% -
Total Cost 110,988 20,600 25,084 24,648 65.05%
-
Net Worth 78,916 68,840 72,493 66,756 5.73%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 78,916 68,840 72,493 66,756 5.73%
NOSH 45,051 41,142 40,051 39,973 4.06%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 4.54% 0.00% 10.97% 19.82% -
ROE 6.69% -3.35% 4.27% 9.13% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 258.08 50.07 70.35 76.90 49.66%
EPS 11.72 -5.60 7.72 15.24 -8.37%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.7517 1.6732 1.81 1.67 1.60%
Adjusted Per Share Value based on latest NOSH - 39,973
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 46.63 8.26 11.30 12.33 55.73%
EPS 2.12 -0.92 1.24 2.44 -4.57%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3165 0.2761 0.2907 0.2677 5.73%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 30/01/02 31/01/01 31/01/00 -
Price 1.12 1.10 1.18 2.07 -
P/RPS 0.43 2.20 1.68 2.69 -45.69%
P/EPS 9.56 -19.64 15.28 13.58 -11.03%
EY 10.46 -5.09 6.54 7.36 12.41%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.66 0.65 1.24 -19.76%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 28/03/03 29/03/02 29/03/01 26/04/00 -
Price 0.98 1.62 1.05 2.97 -
P/RPS 0.38 3.24 1.49 3.86 -53.79%
P/EPS 8.36 -28.93 13.60 19.49 -24.56%
EY 11.96 -3.46 7.35 5.13 32.56%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.97 0.58 1.78 -31.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment