[WONG] YoY Annualized Quarter Result on 31-Jan-2020 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
25-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -55.83%
YoY- 39.52%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 64,704 74,080 99,148 63,876 51,044 50,160 33,900 11.36%
PBT -7,068 2,252 12,180 2,552 1,868 16,552 -3,176 14.25%
Tax -104 -1,284 -4,144 0 -40 1,016 0 -
NP -7,172 968 8,036 2,552 1,828 17,568 -3,176 14.53%
-
NP to SH -7,168 972 8,044 2,556 1,832 17,556 -3,192 14.42%
-
Tax Rate - 57.02% 34.02% 0.00% 2.14% -6.14% - -
Total Cost 71,876 73,112 91,112 61,324 49,216 32,592 37,076 11.65%
-
Net Worth 82,484 77,294 70,911 69,931 65,430 66,178 53,093 7.61%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 82,484 77,294 70,911 69,931 65,430 66,178 53,093 7.61%
NOSH 252,141 252,141 114,610 114,610 114,610 91,688 91,688 18.35%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin -11.08% 1.31% 8.11% 4.00% 3.58% 35.02% -9.37% -
ROE -8.69% 1.26% 11.34% 3.66% 2.80% 26.53% -6.01% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 25.89 30.67 89.48 56.63 53.05 53.06 37.03 -5.78%
EPS -2.88 0.40 7.24 2.28 1.92 19.16 -3.48 -3.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.64 0.62 0.68 0.70 0.58 -8.96%
Adjusted Per Share Value based on latest NOSH - 114,610
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 25.66 29.38 39.32 25.33 20.24 19.89 13.44 11.37%
EPS -2.84 0.39 3.19 1.01 0.73 6.96 -1.27 14.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3271 0.3066 0.2812 0.2773 0.2595 0.2625 0.2106 7.61%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.425 0.64 0.615 0.475 0.60 1.16 0.615 -
P/RPS 1.64 2.09 0.69 0.84 1.13 2.19 1.66 -0.20%
P/EPS -14.82 159.04 8.47 20.96 31.51 6.25 -17.64 -2.86%
EY -6.75 0.63 11.80 4.77 3.17 16.01 -5.67 2.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 2.00 0.96 0.77 0.88 1.66 1.06 3.32%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 28/03/23 24/03/22 25/03/21 25/03/20 26/03/19 23/03/18 27/03/17 -
Price 0.385 0.635 0.695 0.40 0.58 1.12 0.74 -
P/RPS 1.49 2.07 0.78 0.71 1.09 2.11 2.00 -4.78%
P/EPS -13.43 157.80 9.57 17.65 30.46 6.03 -21.22 -7.33%
EY -7.45 0.63 10.45 5.67 3.28 16.58 -4.71 7.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.98 1.09 0.65 0.85 1.60 1.28 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment