[AMTEK] YoY Annualized Quarter Result on 31-Dec-2004 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- -4.62%
YoY- 50.08%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 25,154 39,344 79,292 88,918 106,428 110,538 74,652 -16.57%
PBT -1,292 1,636 -5,564 -8,916 -17,794 4,924 5,110 -
Tax -184 -704 -1,002 -106 -280 -2,174 -2,296 -34.32%
NP -1,476 932 -6,566 -9,022 -18,074 2,750 2,814 -
-
NP to SH -1,248 1,060 -6,566 -9,022 -18,074 2,750 2,814 -
-
Tax Rate - 43.03% - - - 44.15% 44.93% -
Total Cost 26,630 38,412 85,858 97,940 124,502 107,788 71,838 -15.23%
-
Net Worth 23,462 36,841 36,477 53,011 73,608 92,332 86,338 -19.51%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 23,462 36,841 36,477 53,011 73,608 92,332 86,338 -19.51%
NOSH 49,920 64,634 49,969 50,011 40,004 39,970 39,971 3.77%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -5.87% 2.37% -8.28% -10.15% -16.98% 2.49% 3.77% -
ROE -5.32% 2.88% -18.00% -17.02% -24.55% 2.98% 3.26% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 50.39 60.87 158.68 177.80 266.04 276.55 186.76 -19.60%
EPS 2.50 2.12 -13.14 -18.04 -45.18 6.88 7.04 -15.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.57 0.73 1.06 1.84 2.31 2.16 -22.43%
Adjusted Per Share Value based on latest NOSH - 49,999
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 50.31 78.69 158.59 177.84 212.86 221.08 149.31 -16.57%
EPS -2.50 2.12 -13.13 -18.04 -36.15 5.50 5.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4693 0.7368 0.7296 1.0603 1.4722 1.8467 1.7268 -19.50%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.25 0.23 0.25 0.41 1.14 1.10 1.43 -
P/RPS 0.50 0.38 0.16 0.23 0.43 0.40 0.77 -6.94%
P/EPS -10.00 14.02 -1.90 -2.27 -2.52 15.99 20.31 -
EY -10.00 7.13 -52.56 -44.00 -39.63 6.25 4.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.40 0.34 0.39 0.62 0.48 0.66 -3.58%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 27/02/08 02/03/07 08/03/06 28/02/05 27/02/04 28/02/03 14/03/02 -
Price 0.10 0.22 0.23 0.68 1.50 1.09 1.39 -
P/RPS 0.20 0.36 0.14 0.38 0.56 0.39 0.74 -19.58%
P/EPS -4.00 13.41 -1.75 -3.77 -3.32 15.84 19.74 -
EY -25.00 7.45 -57.13 -26.53 -30.12 6.31 5.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.39 0.32 0.64 0.82 0.47 0.64 -16.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment