[AASIA] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 8.4%
YoY- -294.77%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 13,578 23,720 16,172 16,790 20,616 32,214 29,666 -12.20%
PBT -3,304 3,058 -3,116 -5,696 -5,320 -10,416 1,194 -
Tax -1,486 -3,034 -1,534 -942 -1,226 -1,986 -3,246 -12.20%
NP -4,790 24 -4,650 -6,638 -6,546 -12,402 -2,052 15.16%
-
NP to SH -4,382 -1,110 -4,028 -5,456 -5,660 -11,048 -4,256 0.48%
-
Tax Rate - 99.22% - - - - 271.86% -
Total Cost 18,368 23,696 20,822 23,428 27,162 44,616 31,718 -8.69%
-
Net Worth 172,189 177,601 182,221 183,211 194,167 205,783 202,219 -2.64%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 172,189 177,601 182,221 183,211 194,167 205,783 202,219 -2.64%
NOSH 659,984 659,984 659,984 659,984 659,984 659,984 659,984 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -35.28% 0.10% -28.75% -39.54% -31.75% -38.50% -6.92% -
ROE -2.54% -0.62% -2.21% -2.98% -2.92% -5.37% -2.10% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.06 3.59 2.45 2.54 3.12 4.88 4.49 -12.17%
EPS -0.66 -0.16 -0.62 -0.82 -0.86 -1.68 -0.64 0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2609 0.2691 0.2761 0.2776 0.2942 0.3118 0.3064 -2.64%
Adjusted Per Share Value based on latest NOSH - 659,984
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.06 3.59 2.45 2.54 3.12 4.88 4.49 -12.17%
EPS -0.66 -0.16 -0.62 -0.82 -0.86 -1.68 -0.64 0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2609 0.2691 0.2761 0.2776 0.2942 0.3118 0.3064 -2.64%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.11 0.105 0.125 0.10 0.165 0.205 0.22 -
P/RPS 5.35 2.92 5.10 3.93 5.28 4.20 4.89 1.50%
P/EPS -16.57 -62.43 -20.48 -12.10 -19.24 -12.25 -34.12 -11.33%
EY -6.04 -1.60 -4.88 -8.27 -5.20 -8.17 -2.93 12.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.45 0.36 0.56 0.66 0.72 -8.58%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 25/08/22 22/09/21 25/08/20 22/08/19 29/08/18 29/08/17 -
Price 0.115 0.10 0.12 0.115 0.135 0.175 0.20 -
P/RPS 5.59 2.78 4.90 4.52 4.32 3.59 4.45 3.87%
P/EPS -17.32 -59.46 -19.66 -13.91 -15.74 -10.45 -31.01 -9.24%
EY -5.77 -1.68 -5.09 -7.19 -6.35 -9.57 -3.22 10.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.37 0.43 0.41 0.46 0.56 0.65 -6.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment