[PLB] YoY Annualized Quarter Result on 30-Nov-1999 [#1]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- -95.83%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/11/03 30/11/02 30/11/01 30/11/99 30/11/98 CAGR
Revenue 90,408 134,800 106,888 32,604 0 -100.00%
PBT 4,316 -524 9,704 1,408 0 -100.00%
Tax -944 -32 -3,108 -768 0 -100.00%
NP 3,372 -556 6,596 640 0 -100.00%
-
NP to SH 3,372 -556 6,596 640 0 -100.00%
-
Tax Rate 21.87% - 32.03% 54.55% - -
Total Cost 87,036 135,356 100,292 31,964 0 -100.00%
-
Net Worth 97,896 92,956 127,863 83,199 0 -100.00%
Dividend
30/11/03 30/11/02 30/11/01 30/11/99 30/11/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/03 30/11/02 30/11/01 30/11/99 30/11/98 CAGR
Net Worth 97,896 92,956 127,863 83,199 0 -100.00%
NOSH 90,645 86,875 88,181 39,999 38,889 -0.88%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/11/99 30/11/98 CAGR
NP Margin 3.73% -0.41% 6.17% 1.96% 0.00% -
ROE 3.44% -0.60% 5.16% 0.77% 0.00% -
Per Share
30/11/03 30/11/02 30/11/01 30/11/99 30/11/98 CAGR
RPS 99.74 155.17 121.21 81.51 0.00 -100.00%
EPS 3.72 -0.64 7.48 1.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.07 1.45 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,999
30/11/03 30/11/02 30/11/01 30/11/99 30/11/98 CAGR
RPS 80.03 119.33 94.62 28.86 0.00 -100.00%
EPS 2.99 -0.49 5.84 0.57 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8666 0.8229 1.1319 0.7365 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/11/99 30/11/98 CAGR
Date 28/11/03 29/11/02 30/11/01 - - -
Price 1.79 1.44 2.00 0.00 0.00 -
P/RPS 1.79 0.93 1.65 0.00 0.00 -100.00%
P/EPS 48.12 -225.00 26.74 0.00 0.00 -100.00%
EY 2.08 -0.44 3.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.35 1.38 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/11/99 30/11/98 CAGR
Date 19/01/04 29/01/03 30/01/02 24/02/00 - -
Price 1.73 1.44 1.85 4.16 0.00 -
P/RPS 1.73 0.93 1.53 5.10 0.00 -100.00%
P/EPS 46.51 -225.00 24.73 260.00 0.00 -100.00%
EY 2.15 -0.44 4.04 0.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.35 1.28 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment