[PLB] YoY TTM Result on 30-Nov-1999 [#1]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- 4.7%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/11/03 30/11/02 30/11/01 30/11/99 CAGR
Revenue 160,531 102,519 130,739 38,938 -1.46%
PBT 3,325 -36,494 6,563 3,926 0.17%
Tax -977 2,130 2,158 -361 -1.03%
NP 2,348 -34,364 8,721 3,565 0.43%
-
NP to SH 2,348 -34,364 8,721 3,565 0.43%
-
Tax Rate 29.38% - -32.88% 9.20% -
Total Cost 158,183 136,883 122,018 35,373 -1.54%
-
Net Worth 97,896 92,956 127,863 79,999 -0.20%
Dividend
30/11/03 30/11/02 30/11/01 30/11/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/03 30/11/02 30/11/01 30/11/99 CAGR
Net Worth 97,896 92,956 127,863 79,999 -0.20%
NOSH 90,645 86,875 88,181 39,999 -0.84%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/11/99 CAGR
NP Margin 1.46% -33.52% 6.67% 9.16% -
ROE 2.40% -36.97% 6.82% 4.46% -
Per Share
30/11/03 30/11/02 30/11/01 30/11/99 CAGR
RPS 177.10 118.01 148.26 97.35 -0.62%
EPS 2.59 -39.56 9.89 8.91 1.29%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.07 1.45 2.00 0.64%
Adjusted Per Share Value based on latest NOSH - 39,999
30/11/03 30/11/02 30/11/01 30/11/99 CAGR
RPS 142.11 90.75 115.74 34.47 -1.46%
EPS 2.08 -30.42 7.72 3.16 0.43%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8666 0.8229 1.1319 0.7082 -0.20%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/11/99 CAGR
Date 28/11/03 29/11/02 30/11/01 - -
Price 1.79 1.44 2.00 0.00 -
P/RPS 1.01 1.22 1.35 0.00 -100.00%
P/EPS 69.10 -3.64 20.22 0.00 -100.00%
EY 1.45 -27.47 4.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.35 1.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/11/99 CAGR
Date 19/01/04 29/01/03 30/01/02 - -
Price 1.73 1.44 1.85 0.00 -
P/RPS 0.98 1.22 1.25 0.00 -100.00%
P/EPS 66.79 -3.64 18.71 0.00 -100.00%
EY 1.50 -27.47 5.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.35 1.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment