[PLB] QoQ Cumulative Quarter Result on 30-Nov-1999 [#1]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- -98.96%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 108,451 47,214 30,273 8,151 64,531 0 23,778 -1.52%
PBT 15,405 7,934 7,376 352 15,571 0 3,469 -1.50%
Tax -4,984 -2,106 -1,772 -192 -219 0 69 -
NP 10,421 5,828 5,604 160 15,352 0 3,538 -1.09%
-
NP to SH 10,421 5,828 5,604 160 15,352 0 3,538 -1.09%
-
Tax Rate 32.35% 26.54% 24.02% 54.55% 1.41% - -1.99% -
Total Cost 98,030 41,386 24,669 7,991 49,179 0 20,240 -1.58%
-
Net Worth 87,252 89,105 88,463 83,199 82,788 0 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 87,252 89,105 88,463 83,199 82,788 0 0 -100.00%
NOSH 40,208 40,137 40,028 39,999 39,994 39,977 39,977 -0.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 9.61% 12.34% 18.51% 1.96% 23.79% 0.00% 14.88% -
ROE 11.94% 6.54% 6.33% 0.19% 18.54% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 269.72 117.63 75.63 20.38 161.35 0.00 59.48 -1.52%
EPS 11.20 14.52 14.00 0.40 38.40 0.00 8.85 -0.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.22 2.21 2.08 2.07 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,999
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 96.01 41.80 26.80 7.22 57.13 0.00 21.05 -1.52%
EPS 9.23 5.16 4.96 0.14 13.59 0.00 3.13 -1.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7724 0.7888 0.7831 0.7365 0.7329 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - - -
Price 3.38 3.72 3.64 0.00 0.00 0.00 0.00 -
P/RPS 1.25 3.16 4.81 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.04 25.62 26.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.67 3.90 3.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.68 1.65 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 02/11/00 28/07/00 28/04/00 24/02/00 29/10/99 - - -
Price 1.50 3.52 3.74 4.16 0.00 0.00 0.00 -
P/RPS 0.56 2.99 4.95 20.41 0.00 0.00 0.00 -100.00%
P/EPS 5.79 24.24 26.71 1,040.00 0.00 0.00 0.00 -100.00%
EY 17.28 4.13 3.74 0.10 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.59 1.69 2.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment