[KHIND] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 142.57%
YoY- 146.87%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 356,144 329,384 345,302 377,104 322,814 315,646 315,088 2.06%
PBT 2,546 2,602 2,714 17,376 7,064 15,468 20,732 -29.48%
Tax -652 -1,342 -1,330 -3,734 -1,538 -3,156 -4,262 -26.85%
NP 1,894 1,260 1,384 13,642 5,526 12,312 16,470 -30.25%
-
NP to SH 2,066 1,446 1,596 13,642 5,526 12,312 16,470 -29.23%
-
Tax Rate 25.61% 51.58% 49.01% 21.49% 21.77% 20.40% 20.56% -
Total Cost 354,250 328,124 343,918 363,462 317,288 303,334 298,618 2.88%
-
Net Worth 131,794 128,589 129,791 127,788 118,174 109,761 98,945 4.89%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 131,794 128,589 129,791 127,788 118,174 109,761 98,945 4.89%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.53% 0.38% 0.40% 3.62% 1.71% 3.90% 5.23% -
ROE 1.57% 1.12% 1.23% 10.68% 4.68% 11.22% 16.65% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 889.05 822.25 861.98 941.37 805.85 787.95 786.56 2.06%
EPS 5.16 3.60 3.98 34.06 13.80 30.74 41.12 -29.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.29 3.21 3.24 3.19 2.95 2.74 2.47 4.89%
Adjusted Per Share Value based on latest NOSH - 40,059
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 847.18 783.52 821.38 897.03 767.89 750.84 749.51 2.06%
EPS 4.91 3.44 3.80 32.45 13.14 29.29 39.18 -29.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.135 3.0588 3.0874 3.0398 2.8111 2.6109 2.3537 4.89%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.70 1.75 2.22 1.92 2.10 2.70 1.52 -
P/RPS 0.19 0.21 0.26 0.20 0.26 0.34 0.19 0.00%
P/EPS 32.96 48.48 55.72 5.64 15.22 8.78 3.70 43.95%
EY 3.03 2.06 1.79 17.74 6.57 11.38 27.05 -30.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.69 0.60 0.71 0.99 0.62 -2.88%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 28/08/18 23/08/17 24/08/16 25/08/15 26/08/14 15/08/13 -
Price 1.65 1.72 2.20 2.12 1.90 2.87 1.60 -
P/RPS 0.19 0.21 0.26 0.23 0.24 0.36 0.20 -0.85%
P/EPS 31.99 47.65 55.22 6.23 13.77 9.34 3.89 42.04%
EY 3.13 2.10 1.81 16.06 7.26 10.71 25.70 -29.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.68 0.66 0.64 1.05 0.65 -4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment