[KHIND] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
15-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 254.97%
YoY- 109.9%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 104,575 87,278 89,254 96,205 80,782 62,350 52,398 12.19%
PBT 7,135 4,172 5,880 7,920 4,102 4,587 4,986 6.14%
Tax -1,720 -907 -1,096 -1,495 -1,041 -888 -880 11.80%
NP 5,415 3,265 4,784 6,425 3,061 3,699 4,106 4.71%
-
NP to SH 5,415 3,265 4,784 6,425 3,061 3,699 4,106 4.71%
-
Tax Rate 24.11% 21.74% 18.64% 18.88% 25.38% 19.36% 17.65% -
Total Cost 99,160 84,013 84,470 89,780 77,721 58,651 48,292 12.72%
-
Net Worth 127,788 118,174 109,761 98,945 86,928 82,534 76,603 8.89%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 127,788 118,174 109,761 98,945 86,928 82,534 76,603 8.89%
NOSH 40,059 40,059 40,059 40,059 40,059 40,065 40,058 0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 5.18% 3.74% 5.36% 6.68% 3.79% 5.93% 7.84% -
ROE 4.24% 2.76% 4.36% 6.49% 3.52% 4.48% 5.36% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 261.05 217.87 222.81 240.16 201.66 155.62 130.80 12.19%
EPS 13.52 8.15 11.94 16.04 7.64 9.23 10.25 4.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.19 2.95 2.74 2.47 2.17 2.06 1.9123 8.89%
Adjusted Per Share Value based on latest NOSH - 40,059
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 248.76 207.61 212.31 228.85 192.16 148.31 124.64 12.19%
EPS 12.88 7.77 11.38 15.28 7.28 8.80 9.77 4.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0398 2.8111 2.6109 2.3537 2.0678 1.9633 1.8222 8.89%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.92 2.10 2.70 1.52 1.36 1.45 1.15 -
P/RPS 0.74 0.96 1.21 0.63 0.67 0.93 0.88 -2.84%
P/EPS 14.20 25.77 22.61 9.48 17.80 15.71 11.22 4.00%
EY 7.04 3.88 4.42 10.55 5.62 6.37 8.91 -3.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.71 0.99 0.62 0.63 0.70 0.60 0.00%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 25/08/15 26/08/14 15/08/13 09/08/12 11/08/11 29/07/10 -
Price 2.12 1.90 2.87 1.60 1.40 1.45 1.30 -
P/RPS 0.81 0.87 1.29 0.67 0.69 0.93 0.99 -3.28%
P/EPS 15.68 23.31 24.03 9.98 18.32 15.71 12.68 3.59%
EY 6.38 4.29 4.16 10.02 5.46 6.37 7.88 -3.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.64 1.05 0.65 0.65 0.70 0.68 -0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment