[KHIND] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 385.14%
YoY- 146.87%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 178,072 164,692 172,651 188,552 161,407 157,823 157,544 2.06%
PBT 1,273 1,301 1,357 8,688 3,532 7,734 10,366 -29.48%
Tax -326 -671 -665 -1,867 -769 -1,578 -2,131 -26.85%
NP 947 630 692 6,821 2,763 6,156 8,235 -30.25%
-
NP to SH 1,033 723 798 6,821 2,763 6,156 8,235 -29.23%
-
Tax Rate 25.61% 51.58% 49.01% 21.49% 21.77% 20.40% 20.56% -
Total Cost 177,125 164,062 171,959 181,731 158,644 151,667 149,309 2.88%
-
Net Worth 131,794 128,589 129,791 127,788 118,174 109,761 98,945 4.89%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 131,794 128,589 129,791 127,788 118,174 109,761 98,945 4.89%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.53% 0.38% 0.40% 3.62% 1.71% 3.90% 5.23% -
ROE 0.78% 0.56% 0.61% 5.34% 2.34% 5.61% 8.32% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 444.52 411.12 430.99 470.69 402.92 393.98 393.28 2.06%
EPS 2.58 1.80 1.99 17.03 6.90 15.37 20.56 -29.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.29 3.21 3.24 3.19 2.95 2.74 2.47 4.89%
Adjusted Per Share Value based on latest NOSH - 40,059
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 423.59 391.76 410.69 448.52 383.95 375.42 374.76 2.06%
EPS 2.46 1.72 1.90 16.23 6.57 14.64 19.59 -29.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.135 3.0588 3.0874 3.0398 2.8111 2.6109 2.3537 4.89%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.70 1.75 2.22 1.92 2.10 2.70 1.52 -
P/RPS 0.38 0.43 0.52 0.41 0.52 0.69 0.39 -0.43%
P/EPS 65.92 96.96 111.44 11.28 30.45 17.57 7.39 43.98%
EY 1.52 1.03 0.90 8.87 3.28 5.69 13.52 -30.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.69 0.60 0.71 0.99 0.62 -2.88%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 28/08/18 23/08/17 24/08/16 25/08/15 26/08/14 15/08/13 -
Price 1.65 1.72 2.20 2.12 1.90 2.87 1.60 -
P/RPS 0.37 0.42 0.51 0.45 0.47 0.73 0.41 -1.69%
P/EPS 63.99 95.30 110.44 12.45 27.55 18.68 7.78 42.05%
EY 1.56 1.05 0.91 8.03 3.63 5.35 12.85 -29.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.68 0.66 0.64 1.05 0.65 -4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment