[KHIND] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
15-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -59.06%
YoY- 137.58%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 219,628 280,228 173,728 146,736 152,184 113,144 126,680 9.59%
PBT 7,244 12,144 9,280 4,200 2,020 -1,820 -1,752 -
Tax -1,788 -4,116 -3,732 -1,064 -708 -184 -456 25.54%
NP 5,456 8,028 5,548 3,136 1,312 -2,004 -2,208 -
-
NP to SH 5,456 8,028 5,548 3,136 1,320 -1,552 -2,772 -
-
Tax Rate 24.68% 33.89% 40.22% 25.33% 35.05% - - -
Total Cost 214,172 272,200 168,180 143,600 150,872 115,148 128,888 8.82%
-
Net Worth 83,322 40,082 72,621 68,447 61,693 57,183 54,726 7.25%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - 11,223 - - - - - -
Div Payout % - 139.80% - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 83,322 40,082 72,621 68,447 61,693 57,183 54,726 7.25%
NOSH 40,059 40,082 40,086 39,999 40,243 39,999 40,057 0.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.48% 2.86% 3.19% 2.14% 0.86% -1.77% -1.74% -
ROE 6.55% 20.03% 7.64% 4.58% 2.14% -2.71% -5.07% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 548.26 699.12 433.38 366.84 378.15 282.86 316.24 9.59%
EPS 13.60 20.04 13.84 7.84 3.28 -3.88 -6.92 -
DPS 0.00 28.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.00 1.8116 1.7112 1.533 1.4296 1.3662 7.24%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 522.44 666.59 413.25 349.05 362.01 269.14 301.34 9.59%
EPS 12.98 19.10 13.20 7.46 3.14 -3.69 -6.59 -
DPS 0.00 26.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.982 0.9535 1.7275 1.6282 1.4675 1.3603 1.3018 7.25%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.30 1.58 1.05 0.80 0.96 0.80 0.59 -
P/RPS 0.24 0.23 0.24 0.22 0.25 0.28 0.19 3.96%
P/EPS 9.54 7.89 7.59 10.20 29.27 -20.62 -8.53 -
EY 10.48 12.68 13.18 9.80 3.42 -4.85 -11.73 -
DY 0.00 17.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.58 0.58 0.47 0.63 0.56 0.43 6.56%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 21/05/12 19/05/11 18/05/10 15/05/09 21/05/08 22/05/07 14/06/06 -
Price 1.30 1.45 1.15 0.90 0.90 0.74 0.63 -
P/RPS 0.24 0.21 0.27 0.25 0.24 0.26 0.20 3.08%
P/EPS 9.54 7.24 8.31 11.48 27.44 -19.07 -9.10 -
EY 10.48 13.81 12.03 8.71 3.64 -5.24 -10.98 -
DY 0.00 19.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.45 0.63 0.53 0.59 0.52 0.46 5.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment