[KHIND] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -112.39%
YoY- -121.55%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 329,828 311,068 301,748 328,860 335,908 296,516 274,276 3.11%
PBT 58,840 -2,416 -5,164 -808 6,212 -2,560 7,416 41.18%
Tax -9,864 -132 560 -532 -588 552 -1,928 31.23%
NP 48,976 -2,548 -4,604 -1,340 5,624 -2,008 5,488 43.97%
-
NP to SH 49,060 -2,448 -4,456 -1,212 5,624 -2,008 5,488 44.01%
-
Tax Rate 16.76% - - - 9.47% - 26.00% -
Total Cost 280,852 313,616 306,352 330,200 330,284 298,524 268,788 0.73%
-
Net Worth 144,612 129,390 126,185 129,390 121,378 113,767 105,355 5.41%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 144,612 129,390 126,185 129,390 121,378 113,767 105,355 5.41%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 14.85% -0.82% -1.53% -0.41% 1.67% -0.68% 2.00% -
ROE 33.93% -1.89% -3.53% -0.94% 4.63% -1.77% 5.21% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 823.36 776.52 753.26 820.94 838.53 740.20 684.68 3.11%
EPS 122.48 -6.12 -11.12 -3.04 14.04 -5.00 13.68 44.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.61 3.23 3.15 3.23 3.03 2.84 2.63 5.41%
Adjusted Per Share Value based on latest NOSH - 40,059
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 784.58 739.95 717.78 782.27 799.04 705.34 652.43 3.11%
EPS 116.70 -5.82 -10.60 -2.88 13.38 -4.78 13.05 44.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.44 3.0779 3.0016 3.0779 2.8873 2.7062 2.5061 5.41%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.55 1.70 1.91 2.48 1.91 2.31 2.77 -
P/RPS 0.19 0.22 0.25 0.30 0.23 0.31 0.40 -11.65%
P/EPS 1.27 -27.82 -17.17 -81.97 13.60 -46.08 20.22 -36.92%
EY 79.01 -3.59 -5.82 -1.22 7.35 -2.17 4.95 58.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.53 0.61 0.77 0.63 0.81 1.05 -13.81%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 24/05/19 28/05/18 24/05/17 20/05/16 20/05/15 15/05/14 -
Price 1.55 1.70 1.70 2.43 2.05 2.58 3.00 -
P/RPS 0.19 0.22 0.23 0.30 0.24 0.35 0.44 -13.04%
P/EPS 1.27 -27.82 -15.28 -80.32 14.60 -51.47 21.90 -37.75%
EY 79.01 -3.59 -6.54 -1.25 6.85 -1.94 4.57 60.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.53 0.54 0.75 0.68 0.91 1.14 -14.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment