[KHIND] QoQ Quarter Result on 31-Mar-2017 [#1]

Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -125.23%
YoY- -121.55%
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 78,952 79,477 90,436 82,215 83,527 84,213 104,575 -17.04%
PBT 1,392 167 1,559 -202 1,621 1,779 7,135 -66.26%
Tax -876 0 -532 -133 -420 -15 -1,720 -36.14%
NP 516 167 1,027 -335 1,201 1,764 5,415 -79.04%
-
NP to SH 577 218 1,101 -303 1,201 1,764 5,415 -77.43%
-
Tax Rate 62.93% 0.00% 34.12% - 25.91% 0.84% 24.11% -
Total Cost 78,436 79,310 89,409 82,550 82,326 82,449 99,160 -14.43%
-
Net Worth 128,589 129,390 129,791 129,390 128,989 130,592 127,788 0.41%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 400 - - - - 4,005 - -
Div Payout % 69.43% - - - - 227.09% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 128,589 129,390 129,791 129,390 128,989 130,592 127,788 0.41%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 0.65% 0.21% 1.14% -0.41% 1.44% 2.09% 5.18% -
ROE 0.45% 0.17% 0.85% -0.23% 0.93% 1.35% 4.24% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 197.09 198.40 225.76 205.23 208.51 210.22 261.05 -17.04%
EPS 1.44 0.54 2.75 -0.76 3.00 4.40 13.52 -77.43%
DPS 1.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 3.21 3.23 3.24 3.23 3.22 3.26 3.19 0.41%
Adjusted Per Share Value based on latest NOSH - 40,059
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 187.81 189.06 215.12 195.57 198.69 200.32 248.76 -17.04%
EPS 1.37 0.52 2.62 -0.72 2.86 4.20 12.88 -77.45%
DPS 0.95 0.00 0.00 0.00 0.00 9.53 0.00 -
NAPS 3.0588 3.0779 3.0874 3.0779 3.0683 3.1065 3.0398 0.41%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.02 2.18 2.22 2.48 2.20 2.40 1.92 -
P/RPS 1.02 1.10 0.98 1.21 1.06 1.14 0.74 23.78%
P/EPS 140.24 400.59 80.77 -327.88 73.38 54.50 14.20 358.39%
EY 0.71 0.25 1.24 -0.30 1.36 1.83 7.04 -78.24%
DY 0.50 0.00 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 0.63 0.67 0.69 0.77 0.68 0.74 0.60 3.29%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 24/11/17 23/08/17 24/05/17 22/02/17 24/11/16 24/08/16 -
Price 1.93 2.18 2.20 2.43 2.29 2.30 2.12 -
P/RPS 0.98 1.10 0.97 1.18 1.10 1.09 0.81 13.50%
P/EPS 133.99 400.59 80.05 -321.27 76.38 52.23 15.68 316.34%
EY 0.75 0.25 1.25 -0.31 1.31 1.91 6.38 -75.90%
DY 0.52 0.00 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 0.60 0.67 0.68 0.75 0.71 0.71 0.66 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment