[KHIND] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -103.1%
YoY- -121.55%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 82,457 77,767 75,437 82,215 83,977 74,129 68,569 3.11%
PBT 14,710 -604 -1,291 -202 1,553 -640 1,854 41.18%
Tax -2,466 -33 140 -133 -147 138 -482 31.23%
NP 12,244 -637 -1,151 -335 1,406 -502 1,372 43.97%
-
NP to SH 12,265 -612 -1,114 -303 1,406 -502 1,372 44.01%
-
Tax Rate 16.76% - - - 9.47% - 26.00% -
Total Cost 70,213 78,404 76,588 82,550 82,571 74,631 67,197 0.73%
-
Net Worth 144,612 129,390 126,185 129,390 121,378 113,767 105,355 5.41%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 144,612 129,390 126,185 129,390 121,378 113,767 105,355 5.41%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 14.85% -0.82% -1.53% -0.41% 1.67% -0.68% 2.00% -
ROE 8.48% -0.47% -0.88% -0.23% 1.16% -0.44% 1.30% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 205.84 194.13 188.31 205.23 209.63 185.05 171.17 3.11%
EPS 30.62 -1.53 -2.78 -0.76 3.51 -1.25 3.42 44.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.61 3.23 3.15 3.23 3.03 2.84 2.63 5.41%
Adjusted Per Share Value based on latest NOSH - 40,059
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 196.14 184.99 179.45 195.57 199.76 176.33 163.11 3.11%
EPS 29.18 -1.46 -2.65 -0.72 3.34 -1.19 3.26 44.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.44 3.0779 3.0016 3.0779 2.8873 2.7062 2.5061 5.41%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.55 1.70 1.91 2.48 1.91 2.31 2.77 -
P/RPS 0.75 0.88 1.01 1.21 0.91 1.25 1.62 -12.03%
P/EPS 5.06 -111.28 -68.68 -327.88 54.42 -184.34 80.88 -36.96%
EY 19.75 -0.90 -1.46 -0.30 1.84 -0.54 1.24 58.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.53 0.61 0.77 0.63 0.81 1.05 -13.81%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 24/05/19 28/05/18 24/05/17 20/05/16 20/05/15 15/05/14 -
Price 1.55 1.70 1.70 2.43 2.05 2.58 3.00 -
P/RPS 0.75 0.88 0.90 1.18 0.98 1.39 1.75 -13.15%
P/EPS 5.06 -111.28 -61.13 -321.27 58.41 -205.88 87.59 -37.79%
EY 19.75 -0.90 -1.64 -0.31 1.71 -0.49 1.14 60.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.53 0.54 0.75 0.68 0.91 1.14 -14.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment