[KHIND] YoY Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
21-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -42.96%
YoY- 133.11%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 470,472 474,180 544,780 559,516 329,828 311,068 301,748 7.67%
PBT 5,072 2,992 12,600 24,208 58,840 -2,416 -5,164 -
Tax -1,284 -1,328 -3,936 -6,640 -9,864 -132 560 -
NP 3,788 1,664 8,664 17,568 48,976 -2,548 -4,604 -
-
NP to SH 4,084 1,752 9,032 17,884 49,060 -2,448 -4,456 -
-
Tax Rate 25.32% 44.39% 31.24% 27.43% 16.76% - - -
Total Cost 466,684 472,516 536,116 541,948 280,852 313,616 306,352 7.26%
-
Net Worth 215,239 207,672 183,470 162,238 144,612 129,390 126,185 9.29%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - 13,452 - - - - - -
Div Payout % - 767.84% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 215,239 207,672 183,470 162,238 144,612 129,390 126,185 9.29%
NOSH 42,039 42,039 40,059 40,059 40,059 40,059 40,059 0.80%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.81% 0.35% 1.59% 3.14% 14.85% -0.82% -1.53% -
ROE 1.90% 0.84% 4.92% 11.02% 33.93% -1.89% -3.53% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1,119.13 1,127.95 1,359.94 1,396.73 823.36 776.52 753.26 6.81%
EPS 9.72 4.16 22.56 44.64 122.48 -6.12 -11.12 -
DPS 0.00 32.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.12 4.94 4.58 4.05 3.61 3.23 3.15 8.42%
Adjusted Per Share Value based on latest NOSH - 42,039
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1,119.13 1,127.95 1,295.89 1,330.95 784.58 739.95 717.78 7.67%
EPS 9.72 4.16 21.48 42.54 116.70 -5.82 -10.60 -
DPS 0.00 32.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.12 4.94 4.3643 3.8592 3.44 3.0779 3.0016 9.29%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.62 2.86 3.47 3.26 1.55 1.70 1.91 -
P/RPS 0.23 0.25 0.26 0.23 0.19 0.22 0.25 -1.37%
P/EPS 26.97 68.63 15.39 7.30 1.27 -27.82 -17.17 -
EY 3.71 1.46 6.50 13.69 79.01 -3.59 -5.82 -
DY 0.00 11.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.76 0.80 0.43 0.53 0.61 -2.93%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 17/05/23 19/05/22 25/05/21 29/05/20 24/05/19 28/05/18 -
Price 2.70 2.79 3.30 3.51 1.55 1.70 1.70 -
P/RPS 0.24 0.25 0.24 0.25 0.19 0.22 0.23 0.71%
P/EPS 27.79 66.95 14.64 7.86 1.27 -27.82 -15.28 -
EY 3.60 1.49 6.83 12.72 79.01 -3.59 -6.54 -
DY 0.00 11.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.72 0.87 0.43 0.53 0.54 -0.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment