[KHIND] YoY TTM Result on 31-Mar-2024 [#1]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
21-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 8.14%
YoY- -47.78%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 497,825 562,339 575,564 536,421 367,892 351,028 324,302 7.39%
PBT 10,023 18,107 29,517 28,507 18,181 4,842 1,827 32.76%
Tax -2,460 -3,467 -6,767 -7,907 -3,494 -2,717 -1,268 11.66%
NP 7,563 14,640 22,750 20,600 14,687 2,125 559 54.30%
-
NP to SH 7,743 14,827 23,063 20,715 14,738 2,080 782 46.48%
-
Tax Rate 24.54% 19.15% 22.93% 27.74% 19.22% 56.11% 69.40% -
Total Cost 490,262 547,699 552,814 515,821 353,205 348,903 323,743 7.15%
-
Net Worth 215,239 207,672 183,470 162,238 144,612 129,390 126,185 9.29%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - 3,363 2,002 4,005 - - 400 -
Div Payout % - 22.68% 8.68% 19.34% - - 51.23% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 215,239 207,672 183,470 162,238 144,612 129,390 126,185 9.29%
NOSH 42,039 42,039 40,059 40,059 40,059 40,059 40,059 0.80%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.52% 2.60% 3.95% 3.84% 3.99% 0.61% 0.17% -
ROE 3.60% 7.14% 12.57% 12.77% 10.19% 1.61% 0.62% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1,184.20 1,337.66 1,436.79 1,339.08 918.38 876.28 809.56 6.53%
EPS 18.42 35.27 57.57 51.71 36.79 5.19 1.95 45.34%
DPS 0.00 8.00 5.00 10.00 0.00 0.00 1.00 -
NAPS 5.12 4.94 4.58 4.05 3.61 3.23 3.15 8.42%
Adjusted Per Share Value based on latest NOSH - 42,039
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1,184.20 1,337.66 1,369.12 1,276.01 875.12 835.01 771.43 7.39%
EPS 18.42 35.27 54.86 49.28 35.06 4.95 1.86 46.49%
DPS 0.00 8.00 4.76 9.53 0.00 0.00 0.95 -
NAPS 5.12 4.94 4.3643 3.8592 3.44 3.0779 3.0016 9.29%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.62 2.86 3.47 3.26 1.55 1.70 1.91 -
P/RPS 0.22 0.21 0.24 0.24 0.17 0.19 0.24 -1.43%
P/EPS 14.22 8.11 6.03 6.30 4.21 32.74 97.84 -27.46%
EY 7.03 12.33 16.59 15.86 23.74 3.05 1.02 37.91%
DY 0.00 2.80 1.44 3.07 0.00 0.00 0.52 -
P/NAPS 0.51 0.58 0.76 0.80 0.43 0.53 0.61 -2.93%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 17/05/23 19/05/22 25/05/21 29/05/20 24/05/19 28/05/18 -
Price 2.70 2.79 3.30 3.51 1.55 1.70 1.70 -
P/RPS 0.23 0.21 0.23 0.26 0.17 0.19 0.21 1.52%
P/EPS 14.66 7.91 5.73 6.79 4.21 32.74 87.08 -25.67%
EY 6.82 12.64 17.45 14.73 23.74 3.05 1.15 34.50%
DY 0.00 2.87 1.52 2.85 0.00 0.00 0.59 -
P/NAPS 0.53 0.56 0.72 0.87 0.43 0.53 0.54 -0.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment