[LATEXX] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 64.38%
YoY- 69.48%
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 113,064 35,640 47,916 112,720 84,304 77,624 0 -100.00%
PBT 1,964 -12,992 -17,000 -7,548 -25,204 -6,328 0 -100.00%
Tax 0 0 0 7,548 25,204 6,328 0 -
NP 1,964 -12,992 -17,000 0 0 0 0 -100.00%
-
NP to SH 1,964 -12,992 -17,000 -7,552 -24,744 -5,716 0 -100.00%
-
Tax Rate 0.00% - - - - - - -
Total Cost 111,100 48,632 64,916 112,720 84,304 77,624 0 -100.00%
-
Net Worth 16,366 13,978 24,580 37,908 58,097 100,696 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 16,366 13,978 24,580 37,908 58,097 100,696 0 -100.00%
NOSH 81,833 82,227 79,291 74,330 74,350 74,041 72,587 -0.12%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.74% -36.45% -35.48% 0.00% 0.00% 0.00% 0.00% -
ROE 12.00% -92.94% -69.16% -19.92% -42.59% -5.68% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 138.16 43.34 60.43 151.65 113.39 104.84 0.00 -100.00%
EPS 2.40 -15.80 -21.44 -10.16 -33.28 -7.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.17 0.31 0.51 0.7814 1.36 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,330
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 47.32 14.92 20.05 47.18 35.28 32.49 0.00 -100.00%
EPS 0.82 -5.44 -7.11 -3.16 -10.36 -2.39 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0685 0.0585 0.1029 0.1587 0.2431 0.4214 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.62 0.89 0.78 1.79 1.60 6.85 0.00 -
P/RPS 0.45 2.05 1.29 1.18 1.41 6.53 0.00 -100.00%
P/EPS 25.83 -5.63 -3.64 -17.62 -4.81 -88.73 0.00 -100.00%
EY 3.87 -17.75 -27.49 -5.68 -20.80 -1.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 5.24 2.52 3.51 2.05 5.04 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/05 26/05/04 30/05/03 28/05/02 30/05/01 30/05/00 - -
Price 0.46 0.64 0.89 1.71 1.67 5.40 0.00 -
P/RPS 0.33 1.48 1.47 1.13 1.47 5.15 0.00 -100.00%
P/EPS 19.17 -4.05 -4.15 -16.83 -5.02 -69.95 0.00 -100.00%
EY 5.22 -24.69 -24.09 -5.94 -19.93 -1.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 3.76 2.87 3.35 2.14 3.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment