[YONGTAI] YoY Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
26-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -31.5%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 71,017 59,270 72,634 76,113 0 -100.00%
PBT -3,188 1,996 7,941 10,677 0 -100.00%
Tax -110 -773 -2,093 -2,874 0 -100.00%
NP -3,298 1,222 5,848 7,802 0 -100.00%
-
NP to SH -3,298 1,222 5,848 7,802 0 -100.00%
-
Tax Rate - 38.73% 26.36% 26.92% - -
Total Cost 74,315 58,048 66,786 68,310 0 -100.00%
-
Net Worth 70,628 73,359 71,836 68,213 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 70,628 73,359 71,836 68,213 0 -100.00%
NOSH 39,903 39,869 39,909 39,890 39,889 -0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -4.64% 2.06% 8.05% 10.25% 0.00% -
ROE -4.67% 1.67% 8.14% 11.44% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 177.97 148.66 182.00 190.80 0.00 -100.00%
EPS -8.27 3.07 14.65 19.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.84 1.80 1.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,256
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 16.57 13.83 16.94 17.75 0.00 -100.00%
EPS -0.77 0.29 1.36 1.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1647 0.1711 0.1676 0.1591 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.07 1.93 1.73 4.38 0.00 -
P/RPS 0.60 1.30 0.95 2.30 0.00 -100.00%
P/EPS -12.94 62.93 11.81 22.39 0.00 -100.00%
EY -7.73 1.59 8.47 4.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.05 0.96 2.56 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 28/05/02 30/05/01 26/06/00 - -
Price 1.06 1.69 1.61 3.20 0.00 -
P/RPS 0.60 1.14 0.88 1.68 0.00 -100.00%
P/EPS -12.82 55.11 10.99 16.36 0.00 -100.00%
EY -7.80 1.81 9.10 6.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.92 0.89 1.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment