[YONGTAI] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
26-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 2.76%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 41,691 16,956 71,607 57,085 42,280 15,882 62,318 0.40%
PBT 6,070 1,508 10,237 8,008 7,818 2,386 11,634 0.66%
Tax -1,606 -395 -3,079 -2,156 -2,123 -641 213 -
NP 4,464 1,113 7,158 5,852 5,695 1,745 11,847 0.99%
-
NP to SH 4,464 1,113 7,158 5,852 5,695 1,745 11,847 0.99%
-
Tax Rate 26.46% 26.19% 30.08% 26.92% 27.16% 26.87% -1.83% -
Total Cost 37,227 15,843 64,449 51,233 36,585 14,137 50,471 0.30%
-
Net Worth 72,205 69,013 68,228 68,213 68,244 64,688 63,045 -0.13%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 72,205 69,013 68,228 68,213 68,244 64,688 63,045 -0.13%
NOSH 39,892 39,892 39,899 39,890 39,908 39,931 39,902 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.71% 6.56% 10.00% 10.25% 13.47% 10.99% 19.01% -
ROE 6.18% 1.61% 10.49% 8.58% 8.35% 2.70% 18.79% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 104.51 42.50 179.47 143.10 105.94 39.77 156.18 0.40%
EPS 11.19 2.79 17.94 14.67 14.27 4.37 29.69 0.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.73 1.71 1.71 1.71 1.62 1.58 -0.13%
Adjusted Per Share Value based on latest NOSH - 40,256
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.82 3.99 16.86 13.44 9.95 3.74 14.67 0.40%
EPS 1.05 0.26 1.69 1.38 1.34 0.41 2.79 0.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1625 0.1606 0.1606 0.1607 0.1523 0.1484 -0.13%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.95 2.70 3.20 4.38 0.00 0.00 0.00 -
P/RPS 1.87 6.35 1.78 3.06 0.00 0.00 0.00 -100.00%
P/EPS 17.43 96.77 17.84 29.86 0.00 0.00 0.00 -100.00%
EY 5.74 1.03 5.61 3.35 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.56 1.87 2.56 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 18/12/00 28/08/00 26/06/00 25/02/00 27/11/99 - -
Price 1.94 2.11 3.08 3.20 3.80 0.00 0.00 -
P/RPS 1.86 4.96 1.72 2.24 3.59 0.00 0.00 -100.00%
P/EPS 17.34 75.63 17.17 21.81 26.63 0.00 0.00 -100.00%
EY 5.77 1.32 5.82 4.58 3.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.22 1.80 1.87 2.22 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment