[YONGTAI] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
26-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -31.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 83,382 67,824 71,607 76,113 84,560 63,528 62,318 -0.29%
PBT 12,140 6,032 10,237 10,677 15,636 9,544 11,634 -0.04%
Tax -3,212 -1,580 -3,079 -2,874 -4,246 -2,564 213 -
NP 8,928 4,452 7,158 7,802 11,390 6,980 11,847 0.28%
-
NP to SH 8,928 4,452 7,158 7,802 11,390 6,980 11,847 0.28%
-
Tax Rate 26.46% 26.19% 30.08% 26.92% 27.16% 26.87% -1.83% -
Total Cost 74,454 63,372 64,449 68,310 73,170 56,548 50,471 -0.39%
-
Net Worth 72,205 69,013 68,228 68,213 68,244 64,688 63,045 -0.13%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 72,205 69,013 68,228 68,213 68,244 64,688 63,045 -0.13%
NOSH 39,892 39,892 39,899 39,890 39,908 39,931 39,902 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.71% 6.56% 10.00% 10.25% 13.47% 10.99% 19.01% -
ROE 12.36% 6.45% 10.49% 11.44% 16.69% 10.79% 18.79% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 209.02 170.02 179.47 190.80 211.88 159.09 156.18 -0.29%
EPS 22.38 11.16 17.94 19.56 28.54 17.48 29.69 0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.73 1.71 1.71 1.71 1.62 1.58 -0.13%
Adjusted Per Share Value based on latest NOSH - 40,256
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 19.63 15.97 16.86 17.92 19.91 14.96 14.67 -0.29%
EPS 2.10 1.05 1.69 1.84 2.68 1.64 2.79 0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1625 0.1606 0.1606 0.1607 0.1523 0.1484 -0.13%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.95 2.70 3.20 4.38 0.00 0.00 0.00 -
P/RPS 0.93 1.59 1.78 2.30 0.00 0.00 0.00 -100.00%
P/EPS 8.71 24.19 17.84 22.39 0.00 0.00 0.00 -100.00%
EY 11.48 4.13 5.61 4.47 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.56 1.87 2.56 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 18/12/00 28/08/00 26/06/00 25/02/00 27/11/99 - -
Price 1.94 2.11 3.08 3.20 3.80 0.00 0.00 -
P/RPS 0.93 1.24 1.72 1.68 1.79 0.00 0.00 -100.00%
P/EPS 8.67 18.91 17.17 16.36 13.31 0.00 0.00 -100.00%
EY 11.54 5.29 5.82 6.11 7.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.22 1.80 1.87 2.22 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment