[YONGTAI] YoY Annualized Quarter Result on 31-Mar-2011 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 109.52%
YoY- 107.62%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 63,341 72,802 74,316 64,513 170,188 156,850 180,146 -15.98%
PBT -2,162 478 -3,852 -806 -576 -4,614 1,925 -
Tax -388 -350 1,222 2,715 -146 -630 -546 -5.53%
NP -2,550 128 -2,629 1,909 -722 -5,245 1,378 -
-
NP to SH -2,548 144 -3,349 146 -1,925 -7,105 -280 44.46%
-
Tax Rate - 73.22% - - - - 28.36% -
Total Cost 65,891 72,674 76,945 62,604 170,910 162,095 178,768 -15.31%
-
Net Worth 21,277 31,199 44,541 46,851 47,732 47,752 51,692 -13.74%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 21,277 31,199 44,541 46,851 47,732 47,752 51,692 -13.74%
NOSH 40,147 39,999 40,127 40,740 40,111 40,128 40,384 -0.09%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -4.03% 0.18% -3.54% 2.96% -0.42% -3.34% 0.77% -
ROE -11.97% 0.46% -7.52% 0.31% -4.03% -14.88% -0.54% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 157.77 182.01 185.20 158.35 424.29 390.88 446.08 -15.89%
EPS -6.35 0.36 -8.35 0.36 -4.80 -17.71 -0.69 44.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.78 1.11 1.15 1.19 1.19 1.28 -13.66%
Adjusted Per Share Value based on latest NOSH - 39,473
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 14.77 16.98 17.33 15.05 39.70 36.59 42.02 -15.98%
EPS -0.59 0.03 -0.78 0.03 -0.45 -1.66 -0.07 42.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0496 0.0728 0.1039 0.1093 0.1113 0.1114 0.1206 -13.75%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.01 0.335 0.25 0.29 0.24 0.23 0.30 -
P/RPS 0.64 0.18 0.13 0.18 0.06 0.06 0.07 44.57%
P/EPS -15.91 93.06 -3.00 80.56 -5.00 -1.30 -43.27 -15.35%
EY -6.28 1.07 -33.39 1.24 -20.00 -76.99 -2.31 18.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 0.43 0.23 0.25 0.20 0.19 0.23 42.28%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 30/05/13 30/05/12 27/05/11 27/05/10 28/05/09 29/05/08 -
Price 1.04 0.515 0.28 0.40 0.23 0.22 0.29 -
P/RPS 0.66 0.28 0.15 0.25 0.05 0.06 0.07 45.32%
P/EPS -16.39 143.06 -3.35 111.11 -4.79 -1.24 -41.83 -14.45%
EY -6.10 0.70 -29.81 0.90 -20.87 -80.48 -2.39 16.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 0.66 0.25 0.35 0.19 0.18 0.23 42.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment