[OCR] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 186.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 CAGR
Revenue 98,880 89,816 112,056 87,172 0 47,824 42,168 14.19%
PBT 10,032 712 7,244 7,480 0 1,340 2,232 26.38%
Tax 0 -304 -2,288 -1,404 0 -264 -540 -
NP 10,032 408 4,956 6,076 0 1,076 1,692 31.95%
-
NP to SH 8,644 252 4,816 6,068 0 1,152 1,692 28.92%
-
Tax Rate 0.00% 42.70% 31.58% 18.77% - 19.70% 24.19% -
Total Cost 88,848 89,408 107,100 81,096 0 46,748 40,476 13.02%
-
Net Worth 166,250 141,742 86,580 86,192 0 88,800 48,342 21.21%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 CAGR
Net Worth 166,250 141,742 86,580 86,192 0 88,800 48,342 21.21%
NOSH 887,998 458,181 334,455 321,919 279,712 240,000 201,428 25.99%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 CAGR
NP Margin 10.15% 0.45% 4.42% 6.97% 0.00% 2.25% 4.01% -
ROE 5.20% 0.18% 5.56% 7.04% 0.00% 1.30% 3.50% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 CAGR
RPS 12.49 19.64 33.65 27.31 0.00 19.93 20.93 -7.72%
EPS 1.08 0.04 1.44 1.92 0.00 0.48 0.84 3.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.31 0.26 0.27 0.00 0.37 0.24 -2.05%
Adjusted Per Share Value based on latest NOSH - 321,919
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 CAGR
RPS 2.96 2.69 3.35 2.61 0.00 1.43 1.26 14.23%
EPS 0.26 0.01 0.14 0.18 0.00 0.03 0.05 29.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0498 0.0424 0.0259 0.0258 0.00 0.0266 0.0145 21.19%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/10/16 30/10/15 -
Price 0.105 0.25 0.225 0.27 0.45 0.385 0.48 -
P/RPS 0.84 1.27 0.67 0.99 0.00 1.93 2.29 -14.46%
P/EPS 9.62 453.60 15.56 14.20 0.00 80.21 57.14 -24.23%
EY 10.40 0.22 6.43 7.04 0.00 1.25 1.75 32.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.81 0.87 1.00 0.00 1.04 2.00 -19.42%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 CAGR
Date 27/05/22 27/05/21 29/06/20 29/05/19 - 14/12/16 17/12/15 -
Price 0.10 0.22 0.36 0.32 0.00 0.40 0.485 -
P/RPS 0.80 1.12 1.07 1.17 0.00 2.01 2.32 -15.28%
P/EPS 9.16 399.17 24.89 16.83 0.00 83.33 57.74 -24.93%
EY 10.92 0.25 4.02 5.94 0.00 1.20 1.73 33.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.71 1.38 1.19 0.00 1.08 2.02 -20.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment