[KPPROP] YoY Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -8.15%
YoY- 20.5%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 27,239 31,229 18,057 29,373 23,417 32,408 32,160 -2.72%
PBT 4,090 2,160 -720 504 -3,209 -1,658 500 41.90%
Tax -277 -531 -159 -4,292 -1,556 -78 353 -
NP 3,813 1,629 -879 -3,788 -4,765 -1,736 853 28.31%
-
NP to SH 3,813 1,629 -879 -3,788 -4,765 -1,732 845 28.51%
-
Tax Rate 6.77% 24.58% - 851.59% - - -70.60% -
Total Cost 23,426 29,600 18,936 33,161 28,182 34,144 31,307 -4.71%
-
Net Worth 41,822 37,586 36,158 36,962 40,183 449,599 46,999 -1.92%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 41,822 37,586 36,158 36,962 40,183 449,599 46,999 -1.92%
NOSH 401,368 397,317 399,545 398,736 399,836 40,000 40,047 46.78%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 14.00% 5.22% -4.87% -12.90% -20.35% -5.36% 2.65% -
ROE 9.12% 4.33% -2.43% -10.25% -11.86% -0.39% 1.80% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.79 7.86 4.52 7.37 5.86 81.02 80.30 -33.72%
EPS 0.95 0.41 -0.22 -0.95 -1.19 -0.43 2.11 -12.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1042 0.0946 0.0905 0.0927 0.1005 11.24 1.1736 -33.18%
Adjusted Per Share Value based on latest NOSH - 400,344
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 4.70 5.38 3.11 5.06 4.04 5.59 5.54 -2.70%
EPS 0.66 0.28 -0.15 -0.65 -0.82 -0.30 0.15 27.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0721 0.0648 0.0623 0.0637 0.0693 0.775 0.081 -1.91%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.10 0.08 0.05 0.04 0.06 0.11 0.09 -
P/RPS 1.47 1.02 1.11 0.54 1.02 0.14 0.11 53.98%
P/EPS 10.53 19.51 -22.73 -4.21 -5.03 -2.54 4.27 16.21%
EY 9.50 5.13 -4.40 -23.75 -19.86 -39.36 23.44 -13.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.85 0.55 0.43 0.60 0.01 0.08 51.25%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 27/05/11 27/05/10 27/05/09 29/05/08 28/05/07 31/05/06 -
Price 0.08 0.12 0.05 0.05 0.05 0.10 0.09 -
P/RPS 1.18 1.53 1.11 0.68 0.85 0.12 0.11 48.45%
P/EPS 8.42 29.27 -22.73 -5.26 -4.20 -2.31 4.27 11.97%
EY 11.88 3.42 -4.40 -19.00 -23.83 -43.30 23.44 -10.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.27 0.55 0.54 0.50 0.01 0.08 45.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment