[PERMAJU] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -7.67%
YoY- -10129.79%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 70,446 68,412 58,122 72,330 78,652 -2.71%
PBT -12,768 -7,354 -13,742 -9,428 94 -
Tax -646 0 13,742 9,428 0 -
NP -13,414 -7,354 0 0 94 -
-
NP to SH -13,414 -7,354 -13,742 -9,428 94 -
-
Tax Rate - - - - 0.00% -
Total Cost 83,860 75,766 58,122 72,330 78,558 1.64%
-
Net Worth 54,939 36,887 40,902 55,897 63,209 -3.44%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 54,939 36,887 40,902 55,897 63,209 -3.44%
NOSH 58,321 45,006 44,996 44,980 44,953 6.72%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -19.04% -10.75% 0.00% 0.00% 0.12% -
ROE -24.42% -19.94% -33.60% -16.87% 0.15% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 120.79 152.01 129.17 160.80 174.96 -8.84%
EPS -23.00 -16.34 -30.54 -20.96 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.942 0.8196 0.909 1.2427 1.4061 -9.52%
Adjusted Per Share Value based on latest NOSH - 45,008
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 3.60 3.50 2.97 3.70 4.02 -2.71%
EPS -0.69 -0.38 -0.70 -0.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0281 0.0189 0.0209 0.0286 0.0323 -3.42%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.51 0.95 1.10 0.80 2.56 -
P/RPS 1.25 0.62 0.85 0.50 1.46 -3.80%
P/EPS -6.57 -5.81 -3.60 -3.82 1,224.28 -
EY -15.23 -17.20 -27.76 -26.20 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.16 1.21 0.64 1.82 -3.16%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/04 21/08/03 29/08/02 27/08/01 30/10/00 -
Price 0.54 1.01 1.14 0.92 1.93 -
P/RPS 0.45 0.66 0.88 0.57 1.10 -20.01%
P/EPS -2.35 -6.18 -3.73 -4.39 922.99 -
EY -42.59 -16.18 -26.79 -22.78 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.23 1.25 0.74 1.37 -19.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment