[PERMAJU] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
23-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 6.54%
YoY- 208.75%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 128,062 284,398 278,554 217,498 70,446 68,412 58,122 14.05%
PBT 6 11,738 20,258 15,482 -12,768 -7,354 -13,742 -
Tax 0 -3,772 -2,232 -894 -646 0 13,742 -
NP 6 7,966 18,026 14,588 -13,414 -7,354 0 -
-
NP to SH 6 7,966 18,026 14,588 -13,414 -7,354 -13,742 -
-
Tax Rate 0.00% 32.13% 11.02% 5.77% - - - -
Total Cost 128,056 276,432 260,528 202,910 83,860 75,766 58,122 14.05%
-
Net Worth 191,481 243,648 227,535 80,877 54,939 36,887 40,902 29.30%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 191,481 243,648 227,535 80,877 54,939 36,887 40,902 29.30%
NOSH 201,857 221,277 214,595 214,529 58,321 45,006 44,996 28.39%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 0.00% 2.80% 6.47% 6.71% -19.04% -10.75% 0.00% -
ROE 0.00% 3.27% 7.92% 18.04% -24.42% -19.94% -33.60% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 63.44 128.53 129.80 101.38 120.79 152.01 129.17 -11.16%
EPS 0.00 3.60 8.40 6.80 -23.00 -16.34 -30.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9486 1.1011 1.0603 0.377 0.942 0.8196 0.909 0.71%
Adjusted Per Share Value based on latest NOSH - 215,055
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 6.55 14.54 14.24 11.12 3.60 3.50 2.97 14.07%
EPS 0.00 0.41 0.92 0.75 -0.69 -0.38 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0979 0.1246 0.1163 0.0414 0.0281 0.0189 0.0209 29.32%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.52 0.70 0.43 0.38 1.51 0.95 1.10 -
P/RPS 0.82 0.54 0.33 0.37 1.25 0.62 0.85 -0.59%
P/EPS 17,494.29 19.44 5.12 5.59 -6.57 -5.81 -3.60 -
EY 0.01 5.14 19.53 17.89 -15.23 -17.20 -27.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.41 1.01 1.60 1.16 1.21 -12.30%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 29/08/07 25/08/06 23/08/05 26/08/04 21/08/03 29/08/02 -
Price 0.58 0.56 0.43 0.51 0.54 1.01 1.14 -
P/RPS 0.91 0.44 0.33 0.50 0.45 0.66 0.88 0.55%
P/EPS 19,512.86 15.56 5.12 7.50 -2.35 -6.18 -3.73 -
EY 0.01 6.43 19.53 13.33 -42.59 -16.18 -26.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.51 0.41 1.35 0.57 1.23 1.25 -11.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment