[PERMAJU] YoY Annualized Quarter Result on 30-Jun-2018

Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018
Profit Trend
QoQ- 33.57%
YoY- 11.77%
View:
Show?
Annualized Quarter Result
30/06/24 30/09/23 30/06/23 30/06/18 CAGR
Revenue 43,684 41,148 48,960 71,130 -7.79%
PBT -12,891 6,172 -18,567 -6,954 10.82%
Tax -2 0 381 80 -
NP -12,893 6,172 -18,186 -6,874 11.04%
-
NP to SH -12,893 6,172 -18,186 -6,072 13.35%
-
Tax Rate - 0.00% - - -
Total Cost 56,577 34,976 67,146 78,004 -5.20%
-
Net Worth 249,236 261,475 257,670 131,083 11.29%
Dividend
30/06/24 30/09/23 30/06/23 30/06/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/24 30/09/23 30/06/23 30/06/18 CAGR
Net Worth 249,236 261,475 257,670 131,083 11.29%
NOSH 1,952,132 1,944,817 1,942,935 195,934 46.63%
Ratio Analysis
30/06/24 30/09/23 30/06/23 30/06/18 CAGR
NP Margin -29.52% 15.00% -37.14% -9.66% -
ROE -5.17% 2.36% -7.06% -4.63% -
Per Share
30/06/24 30/09/23 30/06/23 30/06/18 CAGR
RPS 2.45 2.36 2.85 37.98 -36.64%
EPS -0.72 0.36 -1.05 -3.68 -23.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.15 0.70 -23.50%
Adjusted Per Share Value based on latest NOSH - 195,934
30/06/24 30/09/23 30/06/23 30/06/18 CAGR
RPS 2.23 2.10 2.50 3.64 -7.83%
EPS -0.66 0.32 -0.93 -0.31 13.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1274 0.1337 0.1318 0.067 11.29%
Price Multiplier on Financial Quarter End Date
30/06/24 30/09/23 30/06/23 30/06/18 CAGR
Date 28/06/24 29/09/23 30/06/23 29/06/18 -
Price 0.05 0.04 0.05 0.215 -
P/RPS 2.04 1.69 1.75 0.57 23.65%
P/EPS -6.90 11.30 -4.72 -6.63 0.66%
EY -14.48 8.85 -21.17 -15.08 -0.67%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.27 0.33 0.31 2.52%
Price Multiplier on Announcement Date
30/06/24 30/09/23 30/06/23 30/06/18 CAGR
Date 29/08/24 28/11/23 29/08/23 24/08/18 -
Price 0.04 0.04 0.05 0.225 -
P/RPS 1.63 1.69 1.75 0.59 18.43%
P/EPS -5.52 11.30 -4.72 -6.94 -3.74%
EY -18.11 8.85 -21.17 -14.41 3.87%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.33 0.32 -1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment