[PERMAJU] YoY Quarter Result on 30-Jun-2023

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- 63.98%
YoY- 69.95%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 30/09/23 30/06/23 31/03/18 30/06/18 CAGR
Revenue 5,812 6,661 10,287 13,749 14,974 20,591 -18.30%
PBT -5,683 -6,766 1,543 -2,957 -2,492 -985 32.32%
Tax -836 0 0 321 20 20 -
NP -6,519 -6,766 1,543 -2,636 -2,472 -965 35.70%
-
NP to SH -6,519 -6,766 1,543 -2,636 -2,285 -751 41.24%
-
Tax Rate - - 0.00% - - - -
Total Cost 12,331 13,427 8,744 16,385 17,446 21,556 -8.53%
-
Net Worth 253,516 249,236 261,475 257,670 138,573 131,083 11.11%
Dividend
30/09/24 30/06/24 30/09/23 30/06/23 31/03/18 30/06/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/24 30/06/24 30/09/23 30/06/23 31/03/18 30/06/18 CAGR
Net Worth 253,516 249,236 261,475 257,670 138,573 131,083 11.11%
NOSH 1,810,833 1,952,132 1,944,817 1,942,935 195,934 195,934 42.67%
Ratio Analysis
30/09/24 30/06/24 30/09/23 30/06/23 31/03/18 30/06/18 CAGR
NP Margin -112.16% -101.58% 15.00% -19.17% -16.51% -4.69% -
ROE -2.57% -2.71% 0.59% -1.02% -1.65% -0.57% -
Per Share
30/09/24 30/06/24 30/09/23 30/06/23 31/03/18 30/06/18 CAGR
RPS 0.32 0.37 0.59 0.80 8.00 11.00 -43.18%
EPS -0.36 -0.38 0.09 -0.15 -1.22 -0.52 -5.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.15 0.15 0.74 0.70 -22.67%
Adjusted Per Share Value based on latest NOSH - 1,942,935
30/09/24 30/06/24 30/09/23 30/06/23 31/03/18 30/06/18 CAGR
RPS 0.30 0.34 0.53 0.70 0.77 1.05 -18.14%
EPS -0.33 -0.35 0.08 -0.13 -0.12 -0.04 40.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1296 0.1274 0.1337 0.1318 0.0709 0.067 11.11%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 30/09/23 30/06/23 31/03/18 30/06/18 CAGR
Date 30/09/24 28/06/24 29/09/23 30/06/23 30/03/18 29/06/18 -
Price 0.035 0.05 0.04 0.05 0.245 0.215 -
P/RPS 10.90 13.36 6.78 6.25 3.06 1.96 31.54%
P/EPS -9.72 -13.16 45.19 -32.58 -20.08 -53.61 -23.88%
EY -10.29 -7.60 2.21 -3.07 -4.98 -1.87 31.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.27 0.33 0.33 0.31 -3.37%
Price Multiplier on Announcement Date
30/09/24 30/06/24 30/09/23 30/06/23 31/03/18 30/06/18 CAGR
Date 29/11/24 29/08/24 28/11/23 29/08/23 30/05/18 24/08/18 -
Price 0.04 0.04 0.04 0.05 0.215 0.225 -
P/RPS 12.46 10.69 6.78 6.25 2.69 2.05 33.42%
P/EPS -11.11 -10.52 45.19 -32.58 -17.62 -56.10 -22.80%
EY -9.00 -9.50 2.21 -3.07 -5.68 -1.78 29.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.27 0.33 0.29 0.32 -1.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment