[PERMAJU] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -9.06%
YoY- -59.8%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 205,136 54,760 73,864 41,648 78,652 85,584 19.09%
PBT 17,776 -16,500 -5,044 -13,992 -8,756 6,328 22.93%
Tax -4,084 0 0 13,992 8,756 0 -
NP 13,692 -16,500 -5,044 0 0 6,328 16.68%
-
NP to SH 13,692 -16,500 -5,044 -13,992 -8,756 6,328 16.68%
-
Tax Rate 22.97% - - - - 0.00% -
Total Cost 191,444 71,260 78,908 41,648 78,652 79,256 19.27%
-
Net Worth 67,561 26,441 39,329 44,298 58,499 44,953 8.48%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 67,561 26,441 39,329 44,298 58,499 44,953 8.48%
NOSH 213,937 44,983 45,035 45,019 45,041 44,953 36.59%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.67% -30.13% -6.83% 0.00% 0.00% 7.39% -
ROE 20.27% -62.40% -12.82% -31.59% -14.97% 14.08% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 95.89 121.73 164.01 92.51 174.62 190.38 -12.81%
EPS 6.40 -36.68 -11.20 -31.08 -19.44 14.08 -14.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3158 0.5878 0.8733 0.984 1.2988 1.00 -20.57%
Adjusted Per Share Value based on latest NOSH - 45,019
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 10.51 2.81 3.78 2.13 4.03 4.38 19.11%
EPS 0.70 -0.85 -0.26 -0.72 -0.45 0.32 16.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0346 0.0135 0.0201 0.0227 0.03 0.023 8.50%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.46 1.06 0.81 1.09 0.94 3.00 -
P/RPS 0.48 0.87 0.49 1.18 0.54 1.58 -21.19%
P/EPS 7.19 -2.89 -7.23 -3.51 -4.84 21.31 -19.52%
EY 13.91 -34.60 -13.83 -28.51 -20.68 4.69 24.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.80 0.93 1.11 0.72 3.00 -13.40%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/05 28/05/04 29/05/03 24/05/02 24/05/01 14/07/00 -
Price 0.37 1.17 0.92 1.04 0.88 2.58 -
P/RPS 0.39 0.96 0.56 1.12 0.50 1.36 -22.09%
P/EPS 5.78 -3.19 -8.21 -3.35 -4.53 18.33 -20.60%
EY 17.30 -31.35 -12.17 -29.88 -22.09 5.46 25.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.99 1.05 1.06 0.68 2.58 -14.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment