[PERMAJU] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -75.98%
YoY- -38.16%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Revenue 46,948 19,498 33,746 68,922 84,123 66,932 78,233 -7.55%
PBT -20,813 -34,320 -22,781 -6,157 -4,315 -8,213 -5,054 24.32%
Tax 80 80 14 80 85 78 6 48.94%
NP -20,733 -34,240 -22,766 -6,077 -4,230 -8,134 -5,048 24.27%
-
NP to SH -20,733 -34,240 -21,602 -4,776 -3,456 -7,312 -4,264 27.53%
-
Tax Rate - - - - - - - -
Total Cost 67,681 53,738 56,513 74,999 88,353 75,066 83,281 -3.13%
-
Net Worth 269,720 203,339 271,750 127,338 129,210 140,446 132,956 11.49%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Net Worth 269,720 203,339 271,750 127,338 129,210 140,446 132,956 11.49%
NOSH 1,940,745 1,925,989 715,132 195,934 195,934 195,934 195,934 42.29%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
NP Margin -44.16% -175.60% -67.46% -8.82% -5.03% -12.15% -6.45% -
ROE -7.69% -16.84% -7.95% -3.75% -2.68% -5.21% -3.21% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 2.78 1.44 4.72 36.81 44.92 35.74 41.78 -34.08%
EPS -1.23 -2.52 -3.03 -2.55 1.84 -3.91 -2.28 -9.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.38 0.68 0.69 0.75 0.71 -20.48%
Adjusted Per Share Value based on latest NOSH - 195,934
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 2.40 1.00 1.73 3.52 4.30 3.42 4.00 -7.55%
EPS -1.06 -1.75 -1.10 -0.24 -0.18 -0.37 -0.22 27.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1379 0.104 0.139 0.0651 0.0661 0.0718 0.068 11.48%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 -
Price 0.065 0.065 0.19 0.98 0.51 0.33 0.15 -
P/RPS 2.33 4.52 4.03 2.66 1.14 0.92 0.36 33.27%
P/EPS -5.28 -2.57 -6.29 -38.42 -27.63 -8.45 -6.59 -3.35%
EY -18.92 -38.86 -15.90 -2.60 -3.62 -11.83 -15.18 3.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.50 1.44 0.74 0.44 0.21 10.83%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 30/05/23 27/05/22 28/05/21 19/06/20 30/05/19 21/11/17 25/11/16 -
Price 0.055 0.065 0.12 0.42 0.545 0.275 0.145 -
P/RPS 1.97 4.52 2.54 1.14 1.21 0.77 0.35 30.44%
P/EPS -4.47 -2.57 -3.97 -16.47 -29.52 -7.04 -6.37 -5.30%
EY -22.36 -38.86 -25.17 -6.07 -3.39 -14.20 -15.70 5.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.43 0.32 0.62 0.79 0.37 0.20 8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment