[M&A] YoY Annualized Quarter Result on 30-Apr-2019 [#3]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
26-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ- -9.73%
YoY- -88.77%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 0 382,837 117,836 231,405 275,746 483,320 401,404 -
PBT 0 12,478 -18,304 -19,606 540 49,077 50,166 -
Tax 0 -2,309 0 2 -10,925 -8,477 -9,638 -
NP 0 10,169 -18,304 -19,604 -10,385 40,600 40,528 -
-
NP to SH 0 6,545 -18,304 -19,604 -10,385 40,600 40,528 -
-
Tax Rate - 18.50% - - 2,023.15% 17.27% 19.21% -
Total Cost 0 372,668 136,140 251,009 286,131 442,720 360,876 -
-
Net Worth 0 214,948 227,868 278,657 303,427 306,955 269,099 -
Dividend
31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - 9,427 - 10,320 - - - -
Div Payout % - 144.03% - 0.00% - - - -
Equity
31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 0 214,948 227,868 278,657 303,427 306,955 269,099 -
NOSH 568,873 574,109 619,239 619,239 619,239 613,911 611,589 -1.04%
Ratio Analysis
31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 0.00% 2.66% -15.53% -8.47% -3.77% 8.40% 10.10% -
ROE 0.00% 3.05% -8.03% -7.04% -3.42% 13.23% 15.06% -
Per Share
31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 0.00 67.68 20.17 37.37 44.53 78.73 65.63 -
EPS 0.00 1.16 -3.08 -3.16 -0.61 6.61 6.63 -
DPS 0.00 1.67 0.00 1.67 0.00 0.00 0.00 -
NAPS 0.00 0.38 0.39 0.45 0.49 0.50 0.44 -
Adjusted Per Share Value based on latest NOSH - 619,239
31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 0.00 19.11 5.88 11.55 13.77 24.13 20.04 -
EPS 0.00 0.33 -0.91 -0.98 -0.52 2.03 2.02 -
DPS 0.00 0.47 0.00 0.52 0.00 0.00 0.00 -
NAPS 0.00 0.1073 0.1138 0.1391 0.1515 0.1532 0.1343 -
Price Multiplier on Financial Quarter End Date
31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.385 0.41 0.155 0.22 0.285 0.595 0.565 -
P/RPS 0.00 0.61 0.77 0.59 0.64 0.76 0.86 -
P/EPS 0.00 35.43 -4.95 -6.95 -16.99 9.00 8.53 -
EY 0.00 2.82 -20.21 -14.39 -5.88 11.11 11.73 -
DY 0.00 4.07 0.00 7.58 0.00 0.00 0.00 -
P/NAPS 0.00 1.08 0.40 0.49 0.58 1.19 1.28 -
Price Multiplier on Announcement Date
31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date - 23/06/21 25/06/20 26/06/19 27/06/18 22/06/17 21/06/16 -
Price 0.00 0.40 0.13 0.20 0.29 0.54 0.565 -
P/RPS 0.00 0.59 0.64 0.54 0.65 0.69 0.86 -
P/EPS 0.00 34.57 -4.15 -6.32 -17.29 8.17 8.53 -
EY 0.00 2.89 -24.10 -15.83 -5.78 12.25 11.73 -
DY 0.00 4.17 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 0.00 1.05 0.33 0.44 0.59 1.08 1.28 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment