[LTKM] YoY Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[LTKM] LTKM BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -172.83%
YoY- -406.49%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 153,564 136,080 133,932 115,880 89,544 79,712 87,428 9.83%
PBT 20,492 14,304 24,188 -4,620 -924 6,060 17,460 2.70%
Tax -11,200 -4,532 -5,712 -60 0 -556 -1,832 35.20%
NP 9,292 9,772 18,476 -4,680 -924 5,504 15,628 -8.29%
-
NP to SH 9,292 9,772 18,476 -4,680 -924 5,504 15,628 -8.29%
-
Tax Rate 54.66% 31.68% 23.62% - - 9.17% 10.49% -
Total Cost 144,272 126,308 115,456 120,560 90,468 74,208 71,800 12.32%
-
Net Worth 129,776 118,745 99,536 88,263 86,212 85,180 74,610 9.65%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 129,776 118,745 99,536 88,263 86,212 85,180 74,610 9.65%
NOSH 43,258 42,560 41,130 41,052 41,249 40,952 40,112 1.26%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 6.05% 7.18% 13.80% -4.04% -1.03% 6.90% 17.88% -
ROE 7.16% 8.23% 18.56% -5.30% -1.07% 6.46% 20.95% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 354.99 319.73 325.62 282.27 217.08 194.65 217.95 8.46%
EPS 21.48 22.96 44.92 -11.40 -2.24 13.44 38.96 -9.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 2.79 2.42 2.15 2.09 2.08 1.86 8.28%
Adjusted Per Share Value based on latest NOSH - 41,052
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 107.26 95.04 93.54 80.94 62.54 55.67 61.06 9.84%
EPS 6.49 6.83 12.90 -3.27 -0.65 3.84 10.92 -8.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9064 0.8294 0.6952 0.6165 0.6022 0.5949 0.5211 9.65%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.94 1.69 1.20 1.07 1.05 1.19 1.01 -
P/RPS 0.55 0.53 0.37 0.38 0.48 0.61 0.46 3.02%
P/EPS 9.03 7.36 2.67 -9.39 -46.88 8.85 2.59 23.12%
EY 11.07 13.59 37.43 -10.65 -2.13 11.29 38.57 -18.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.61 0.50 0.50 0.50 0.57 0.54 3.13%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 25/08/10 26/08/09 27/08/08 28/08/07 28/08/06 29/08/05 -
Price 1.97 2.20 1.20 1.07 1.13 1.25 1.05 -
P/RPS 0.55 0.69 0.37 0.38 0.52 0.64 0.48 2.29%
P/EPS 9.17 9.58 2.67 -9.39 -50.45 9.30 2.70 22.59%
EY 10.90 10.44 37.43 -10.65 -1.98 10.75 37.10 -18.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.79 0.50 0.50 0.54 0.60 0.56 2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment