[LTKM] YoY Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[LTKM] LTKM BHD
Announcement Date
18-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 223.26%
YoY- 216.23%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 223,568 259,028 250,568 176,096 111,696 192,992 157,696 5.98%
PBT 26,372 17,680 18,812 -15,348 -32,220 10,916 -5,276 -
Tax -3,308 -7,252 756 -1,488 -1,360 -8,876 -2,252 6.61%
NP 23,064 10,428 19,568 -16,836 -33,580 2,040 -7,528 -
-
NP to SH 23,064 10,428 19,568 -16,836 -33,580 2,040 -7,528 -
-
Tax Rate 12.54% 41.02% -4.02% - - 81.31% - -
Total Cost 200,504 248,600 231,000 192,932 145,276 190,952 165,224 3.27%
-
Net Worth 296,245 237,569 218,964 214,671 235,488 245,896 228,983 4.38%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 296,245 237,569 218,964 214,671 235,488 245,896 228,983 4.38%
NOSH 143,114 143,114 143,114 130,104 130,104 130,104 130,104 1.59%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.32% 4.03% 7.81% -9.56% -30.06% 1.06% -4.77% -
ROE 7.79% 4.39% 8.94% -7.84% -14.26% 0.83% -3.29% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 156.22 180.99 175.08 135.35 85.85 148.34 121.21 4.31%
EPS 16.12 7.28 13.68 -12.96 -25.80 1.56 -5.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 1.66 1.53 1.65 1.81 1.89 1.76 2.73%
Adjusted Per Share Value based on latest NOSH - 143,114
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 156.22 180.99 175.08 123.05 78.05 134.85 110.19 5.98%
EPS 16.12 7.28 13.68 -11.76 -23.46 1.43 -5.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 1.66 1.53 1.50 1.6455 1.7182 1.60 4.38%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.41 1.45 1.21 1.07 1.05 0.985 0.90 -
P/RPS 0.90 0.80 0.69 0.79 1.22 0.66 0.74 3.31%
P/EPS 8.75 19.90 8.85 -8.27 -4.07 62.82 -15.55 -
EY 11.43 5.03 11.30 -12.09 -24.58 1.59 -6.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.87 0.79 0.65 0.58 0.52 0.51 4.90%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 18/08/23 18/08/22 19/08/21 24/08/20 23/08/19 16/08/18 -
Price 1.38 1.58 1.23 1.10 0.94 1.35 0.92 -
P/RPS 0.88 0.87 0.70 0.81 1.09 0.91 0.76 2.47%
P/EPS 8.56 21.68 9.00 -8.50 -3.64 86.10 -15.90 -
EY 11.68 4.61 11.12 -11.76 -27.46 1.16 -6.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.95 0.80 0.67 0.52 0.71 0.52 4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment