[LTKM] QoQ Quarter Result on 30-Jun-2022 [#1]

Announcement Date
18-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 154.24%
YoY- 216.23%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 64,806 66,087 63,737 62,642 59,717 55,107 42,821 31.85%
PBT 17,198 3,576 5,047 4,703 -13,273 2,093 -4,797 -
Tax -7,862 -1,415 -809 189 4,253 226 -168 1201.66%
NP 9,336 2,161 4,238 4,892 -9,020 2,319 -4,965 -
-
NP to SH 9,336 2,161 4,238 4,892 -9,020 2,319 -4,965 -
-
Tax Rate 45.71% 39.57% 16.03% -4.02% - -10.80% - -
Total Cost 55,470 63,926 59,499 57,750 68,737 52,788 47,786 10.46%
-
Net Worth 240,431 226,120 223,257 218,964 216,102 224,688 221,826 5.52%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 240,431 226,120 223,257 218,964 216,102 224,688 221,826 5.52%
NOSH 143,114 143,114 143,114 143,114 143,114 143,114 143,114 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 14.41% 3.27% 6.65% 7.81% -15.10% 4.21% -11.59% -
ROE 3.88% 0.96% 1.90% 2.23% -4.17% 1.03% -2.24% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 45.28 46.18 44.54 43.77 41.73 38.51 29.92 31.84%
EPS 6.52 1.51 2.96 3.42 -6.30 1.62 -3.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.58 1.56 1.53 1.51 1.57 1.55 5.52%
Adjusted Per Share Value based on latest NOSH - 143,114
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 45.28 46.18 44.54 43.77 41.73 38.51 29.92 31.84%
EPS 6.52 1.51 2.96 3.42 -6.30 1.62 -3.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.58 1.56 1.53 1.51 1.57 1.55 5.52%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.50 1.42 1.41 1.21 1.38 1.36 1.09 -
P/RPS 3.31 3.08 3.17 2.76 3.31 3.53 3.64 -6.14%
P/EPS 22.99 94.04 47.61 35.40 -21.90 83.93 -31.42 -
EY 4.35 1.06 2.10 2.83 -4.57 1.19 -3.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.90 0.90 0.79 0.91 0.87 0.70 17.37%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 22/11/22 18/08/22 30/05/22 23/02/22 23/11/21 -
Price 1.44 1.37 1.42 1.23 1.27 1.32 1.31 -
P/RPS 3.18 2.97 3.19 2.81 3.04 3.43 4.38 -19.23%
P/EPS 22.07 90.73 47.95 35.98 -20.15 81.46 -37.76 -
EY 4.53 1.10 2.09 2.78 -4.96 1.23 -2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.87 0.91 0.80 0.84 0.84 0.85 0.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment