[POHUAT] YoY Annualized Quarter Result on 30-Apr-2012 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
30-Apr-2012 [#2]
Profit Trend
QoQ- -73.62%
YoY- 594.94%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 402,514 359,876 331,462 354,716 338,236 317,298 340,078 2.84%
PBT 30,668 21,076 13,732 3,140 -394 8,812 18,190 9.09%
Tax -5,662 -3,546 -3,810 -924 -94 -1,600 -634 44.01%
NP 25,006 17,530 9,922 2,216 -488 7,212 17,556 6.06%
-
NP to SH 25,414 17,744 9,844 2,346 -474 7,074 17,224 6.69%
-
Tax Rate 18.46% 16.82% 27.75% 29.43% - 18.16% 3.49% -
Total Cost 377,508 342,346 321,540 352,500 338,724 310,086 322,522 2.65%
-
Net Worth 188,855 166,210 147,306 129,277 125,271 128,420 136,439 5.56%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div 6,401 - - - - - - -
Div Payout % 25.19% - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 188,855 166,210 147,306 129,277 125,271 128,420 136,439 5.56%
NOSH 106,691 107,149 107,000 107,614 112,857 113,365 87,254 3.40%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 6.21% 4.87% 2.99% 0.62% -0.14% 2.27% 5.16% -
ROE 13.46% 10.68% 6.68% 1.81% -0.38% 5.51% 12.62% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 377.27 335.86 309.78 329.62 299.70 279.89 389.75 -0.54%
EPS 23.82 16.56 9.20 2.18 -0.42 6.24 19.74 3.17%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7701 1.5512 1.3767 1.2013 1.11 1.1328 1.5637 2.08%
Adjusted Per Share Value based on latest NOSH - 108,247
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 151.89 135.80 125.08 133.86 127.64 119.74 128.33 2.84%
EPS 9.59 6.70 3.71 0.89 -0.18 2.67 6.50 6.69%
DPS 2.42 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7127 0.6272 0.5559 0.4878 0.4727 0.4846 0.5149 5.56%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 1.99 1.26 0.465 0.39 0.49 0.55 0.56 -
P/RPS 0.53 0.38 0.15 0.12 0.16 0.20 0.14 24.82%
P/EPS 8.35 7.61 5.05 17.89 -116.67 8.81 2.84 19.68%
EY 11.97 13.14 19.78 5.59 -0.86 11.35 35.25 -16.46%
DY 3.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.81 0.34 0.32 0.44 0.49 0.36 20.81%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 29/06/15 18/06/14 27/06/13 28/06/12 23/06/11 28/06/10 30/06/09 -
Price 2.10 1.26 0.595 0.38 0.45 0.48 0.55 -
P/RPS 0.56 0.38 0.19 0.12 0.15 0.17 0.14 25.97%
P/EPS 8.82 7.61 6.47 17.43 -107.14 7.69 2.79 21.13%
EY 11.34 13.14 15.46 5.74 -0.93 13.00 35.89 -17.46%
DY 2.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.81 0.43 0.32 0.41 0.42 0.35 22.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment