[POHUAT] YoY Quarter Result on 30-Apr-2010 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- -62.21%
YoY- -26.85%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 70,751 92,679 75,079 74,247 65,365 82,068 92,316 -4.33%
PBT 625 -942 -955 1,434 1,823 -955 1,041 -8.14%
Tax -446 -106 128 -373 -330 -524 -659 -6.29%
NP 179 -1,048 -827 1,061 1,493 -1,479 382 -11.85%
-
NP to SH 139 -1,050 -890 970 1,326 -1,710 80 9.63%
-
Tax Rate 71.36% - - 26.01% 18.10% - 63.30% -
Total Cost 70,572 93,727 75,906 73,186 63,872 83,547 91,934 -4.30%
-
Net Worth 147,201 130,037 125,050 127,769 136,412 123,120 116,755 3.93%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 147,201 130,037 125,050 127,769 136,412 123,120 116,755 3.93%
NOSH 106,923 108,247 112,658 112,790 87,236 87,244 88,888 3.12%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 0.25% -1.13% -1.10% 1.43% 2.28% -1.80% 0.41% -
ROE 0.09% -0.81% -0.71% 0.76% 0.97% -1.39% 0.07% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 66.17 85.62 66.64 65.83 74.93 94.07 103.86 -7.23%
EPS 0.13 -0.97 -0.79 0.86 1.52 -1.96 0.09 6.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3767 1.2013 1.11 1.1328 1.5637 1.4112 1.3135 0.78%
Adjusted Per Share Value based on latest NOSH - 112,790
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 25.42 33.30 26.98 26.68 23.49 29.49 33.17 -4.33%
EPS 0.05 -0.38 -0.32 0.35 0.48 -0.61 0.03 8.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5289 0.4673 0.4493 0.4591 0.4902 0.4424 0.4195 3.93%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.465 0.39 0.49 0.55 0.56 0.75 0.69 -
P/RPS 0.70 0.46 0.74 0.84 0.75 0.80 0.66 0.98%
P/EPS 357.69 -40.21 -62.03 63.95 36.84 -38.27 766.67 -11.92%
EY 0.28 -2.49 -1.61 1.56 2.71 -2.61 0.13 13.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.44 0.49 0.36 0.53 0.53 -7.12%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 27/06/13 28/06/12 23/06/11 28/06/10 30/06/09 23/06/08 26/06/07 -
Price 0.595 0.38 0.45 0.48 0.55 0.50 0.70 -
P/RPS 0.90 0.44 0.68 0.73 0.73 0.53 0.67 5.03%
P/EPS 457.69 -39.18 -56.96 55.81 36.18 -25.51 777.78 -8.45%
EY 0.22 -2.55 -1.76 1.79 2.76 -3.92 0.13 9.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.32 0.41 0.42 0.35 0.35 0.53 -3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment