[AHEALTH] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 160,662 139,124 125,462 0 -100.00%
PBT 12,953 11,401 10,317 0 -100.00%
Tax -3,729 -2,704 -2,190 0 -100.00%
NP 9,224 8,697 8,126 0 -100.00%
-
NP to SH 9,224 8,697 8,126 0 -100.00%
-
Tax Rate 28.79% 23.72% 21.23% - -
Total Cost 151,438 130,426 117,336 0 -100.00%
-
Net Worth 74,354 69,005 64,249 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 9,073 1,735 - - -100.00%
Div Payout % 98.37% 19.96% - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 74,354 69,005 64,249 0 -100.00%
NOSH 43,482 43,399 43,411 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.74% 6.25% 6.48% 0.00% -
ROE 12.41% 12.60% 12.65% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 369.49 320.56 289.01 0.00 -100.00%
EPS 21.21 20.04 18.72 0.00 -100.00%
DPS 20.87 4.00 0.00 0.00 -100.00%
NAPS 1.71 1.59 1.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 22.31 19.32 17.42 0.00 -100.00%
EPS 1.28 1.21 1.13 0.00 -100.00%
DPS 1.26 0.24 0.00 0.00 -100.00%
NAPS 0.1032 0.0958 0.0892 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 2.88 2.28 3.02 0.00 -
P/RPS 0.78 0.71 1.04 0.00 -100.00%
P/EPS 13.58 11.38 16.13 0.00 -100.00%
EY 7.37 8.79 6.20 0.00 -100.00%
DY 7.25 1.75 0.00 0.00 -100.00%
P/NAPS 1.68 1.43 2.04 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 18/11/02 21/11/01 22/11/00 - -
Price 2.70 2.68 3.06 0.00 -
P/RPS 0.73 0.84 1.06 0.00 -100.00%
P/EPS 12.73 13.37 16.35 0.00 -100.00%
EY 7.86 7.48 6.12 0.00 -100.00%
DY 7.73 1.49 0.00 0.00 -100.00%
P/NAPS 1.58 1.69 2.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment