[AHEALTH] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -0.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 176,709 160,662 139,124 125,462 0 -100.00%
PBT 14,221 12,953 11,401 10,317 0 -100.00%
Tax -4,269 -3,729 -2,704 -2,190 0 -100.00%
NP 9,952 9,224 8,697 8,126 0 -100.00%
-
NP to SH 9,952 9,224 8,697 8,126 0 -100.00%
-
Tax Rate 30.02% 28.79% 23.72% 21.23% - -
Total Cost 166,757 151,438 130,426 117,336 0 -100.00%
-
Net Worth 79,572 74,354 69,005 64,249 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 3,945 9,073 1,735 - - -100.00%
Div Payout % 39.65% 98.37% 19.96% - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 79,572 74,354 69,005 64,249 0 -100.00%
NOSH 65,762 43,482 43,399 43,411 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.63% 5.74% 6.25% 6.48% 0.00% -
ROE 12.51% 12.41% 12.60% 12.65% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 268.71 369.49 320.56 289.01 0.00 -100.00%
EPS 15.13 21.21 20.04 18.72 0.00 -100.00%
DPS 6.00 20.87 4.00 0.00 0.00 -100.00%
NAPS 1.21 1.71 1.59 1.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,413
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.54 22.31 19.32 17.42 0.00 -100.00%
EPS 1.38 1.28 1.21 1.13 0.00 -100.00%
DPS 0.55 1.26 0.24 0.00 0.00 -100.00%
NAPS 0.1105 0.1033 0.0958 0.0892 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.89 2.88 2.28 3.02 0.00 -
P/RPS 0.70 0.78 0.71 1.04 0.00 -100.00%
P/EPS 12.49 13.58 11.38 16.13 0.00 -100.00%
EY 8.01 7.37 8.79 6.20 0.00 -100.00%
DY 3.17 7.25 1.75 0.00 0.00 -100.00%
P/NAPS 1.56 1.68 1.43 2.04 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 13/11/03 18/11/02 21/11/01 22/11/00 - -
Price 2.17 2.70 2.68 3.06 0.00 -
P/RPS 0.81 0.73 0.84 1.06 0.00 -100.00%
P/EPS 14.34 12.73 13.37 16.35 0.00 -100.00%
EY 6.97 7.86 7.48 6.12 0.00 -100.00%
DY 2.76 7.73 1.49 0.00 0.00 -100.00%
P/NAPS 1.79 1.58 1.69 2.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment