[AHEALTH] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
21-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 7.71%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 185,028 157,376 138,192 121,920 0 -100.00%
PBT 15,588 13,264 12,408 11,564 0 -100.00%
Tax -4,344 -3,496 -3,008 -2,316 0 -100.00%
NP 11,244 9,768 9,400 9,248 0 -100.00%
-
NP to SH 11,244 9,768 9,400 9,248 0 -100.00%
-
Tax Rate 27.87% 26.36% 24.24% 20.03% - -
Total Cost 173,784 147,608 128,792 112,672 0 -100.00%
-
Net Worth 77,889 72,999 66,025 41,358 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 77,889 72,999 66,025 41,358 0 -100.00%
NOSH 43,513 43,451 43,438 33,900 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.08% 6.21% 6.80% 7.59% 0.00% -
ROE 14.44% 13.38% 14.24% 22.36% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 425.22 362.18 318.14 359.64 0.00 -100.00%
EPS 25.84 22.48 21.64 27.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.68 1.52 1.22 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 33,900
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 25.69 21.85 19.19 16.93 0.00 -100.00%
EPS 1.56 1.36 1.31 1.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1081 0.1014 0.0917 0.0574 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 - - -
Price 2.44 2.90 2.30 0.00 0.00 -
P/RPS 0.57 0.80 0.72 0.00 0.00 -100.00%
P/EPS 9.44 12.90 10.63 0.00 0.00 -100.00%
EY 10.59 7.75 9.41 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.73 1.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/05/03 22/05/02 23/05/01 21/06/00 - -
Price 2.70 2.91 2.30 0.00 0.00 -
P/RPS 0.63 0.80 0.72 0.00 0.00 -100.00%
P/EPS 10.45 12.94 10.63 0.00 0.00 -100.00%
EY 9.57 7.73 9.41 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.73 1.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment