[AHEALTH] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
21-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 7.71%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 122,097 125,462 122,512 121,920 108,802 0 0 -100.00%
PBT 10,322 10,317 10,392 11,564 8,766 0 0 -100.00%
Tax -2,218 -2,190 -2,194 -2,316 -180 0 0 -100.00%
NP 8,104 8,126 8,198 9,248 8,586 0 0 -100.00%
-
NP to SH 8,104 8,126 8,198 9,248 8,586 0 0 -100.00%
-
Tax Rate 21.49% 21.23% 21.11% 20.03% 2.05% - - -
Total Cost 113,993 117,336 114,314 112,672 100,216 0 0 -100.00%
-
Net Worth 57,550 64,249 62,527 41,358 38,981 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,348 - - - - - - -100.00%
Div Payout % 28.99% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 57,550 64,249 62,527 41,358 38,981 0 0 -100.00%
NOSH 39,149 43,411 43,421 33,900 33,896 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.64% 6.48% 6.69% 7.59% 7.89% 0.00% 0.00% -
ROE 14.08% 12.65% 13.11% 22.36% 22.03% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 311.87 289.01 282.15 359.64 320.98 0.00 0.00 -100.00%
EPS 20.70 18.72 18.88 27.28 25.33 0.00 0.00 -100.00%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.47 1.48 1.44 1.22 1.15 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 33,900
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 16.95 17.42 17.01 16.93 15.11 0.00 0.00 -100.00%
EPS 1.13 1.13 1.14 1.28 1.19 0.00 0.00 -100.00%
DPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0799 0.0892 0.0868 0.0574 0.0541 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 - - - - -
Price 2.72 3.02 3.76 0.00 0.00 0.00 0.00 -
P/RPS 0.87 1.04 1.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.14 16.13 19.92 0.00 0.00 0.00 0.00 -100.00%
EY 7.61 6.20 5.02 0.00 0.00 0.00 0.00 -100.00%
DY 2.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.85 2.04 2.61 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 22/11/00 23/08/00 21/06/00 - - - -
Price 2.60 3.06 3.80 0.00 0.00 0.00 0.00 -
P/RPS 0.83 1.06 1.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.56 16.35 20.13 0.00 0.00 0.00 0.00 -100.00%
EY 7.96 6.12 4.97 0.00 0.00 0.00 0.00 -100.00%
DY 2.31 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.77 2.07 2.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment