[TAWIN] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -9.55%
YoY- -18.95%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 887,732 643,168 732,512 267,268 340,032 267,668 378,133 15.27%
PBT -67,040 -24,132 -28,896 -14,928 -12,204 -8,432 -1,892 81.13%
Tax 0 -100 0 -420 0 -164 -266 -
NP -67,040 -24,232 -28,896 -15,348 -12,204 -8,596 -2,158 77.20%
-
NP to SH -61,160 -16,696 -25,500 -13,104 -11,016 -8,372 -2,125 74.96%
-
Tax Rate - - - - - - - -
Total Cost 954,772 667,400 761,408 282,616 352,236 276,264 380,291 16.56%
-
Net Worth 222,400 240,468 284,181 286,659 111,987 125,086 69,385 21.40%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 222,400 240,468 284,181 286,659 111,987 125,086 69,385 21.40%
NOSH 3,475,000 3,435,268 3,423,875 3,413,589 434,940 357,191 72,376 90.53%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -7.55% -3.77% -3.94% -5.74% -3.59% -3.21% -0.57% -
ROE -27.50% -6.94% -8.97% -4.57% -9.84% -6.69% -3.06% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 25.55 18.72 21.39 7.83 77.12 74.89 539.53 -39.82%
EPS -1.76 -0.48 -0.76 -0.40 -2.52 -2.40 -3.08 -8.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.07 0.083 0.084 0.254 0.35 0.99 -36.62%
Adjusted Per Share Value based on latest NOSH - 3,413,589
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 24.95 18.08 20.59 7.51 9.56 7.52 10.63 15.26%
EPS -1.72 -0.47 -0.72 -0.37 -0.31 -0.24 -0.06 74.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0625 0.0676 0.0799 0.0806 0.0315 0.0352 0.0195 21.40%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.03 0.035 0.045 0.135 0.12 0.11 0.60 -
P/RPS 0.12 0.19 0.21 1.72 0.16 0.15 0.11 1.45%
P/EPS -1.70 -7.20 -6.04 -35.16 -4.80 -4.70 -19.79 -33.54%
EY -58.67 -13.89 -16.55 -2.84 -20.82 -21.30 -5.05 50.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.54 1.61 0.47 0.31 0.61 -4.24%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 29/11/23 30/11/22 29/11/21 27/11/20 28/11/19 29/11/18 -
Price 0.025 0.035 0.065 0.125 0.155 0.11 0.51 -
P/RPS 0.10 0.19 0.30 1.60 0.20 0.15 0.09 1.76%
P/EPS -1.42 -7.20 -8.73 -32.55 -6.20 -4.70 -16.82 -33.74%
EY -70.40 -13.89 -11.46 -3.07 -16.12 -21.30 -5.95 50.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.78 1.49 0.61 0.31 0.52 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment