[TAWIN] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 124.36%
YoY- 5.54%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 450,956 610,492 518,076 301,260 621,168 521,028 414,668 1.40%
PBT -18,548 7,616 -6,672 11,276 10,932 -21,672 23,928 -
Tax 0 0 0 0 -248 632 -2,220 -
NP -18,548 7,616 -6,672 11,276 10,684 -21,040 21,708 -
-
NP to SH -18,548 7,616 -6,672 11,276 10,684 -21,040 21,708 -
-
Tax Rate - 0.00% - 0.00% 2.27% - 9.28% -
Total Cost 469,504 602,876 524,748 289,984 610,484 542,068 392,960 3.00%
-
Net Worth 64,928 0 59,249 54,582 64,296 100,832 56,457 2.35%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 64,928 0 59,249 54,582 64,296 100,832 56,457 2.35%
NOSH 64,286 64,336 64,401 64,214 64,296 64,224 56,457 2.18%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -4.11% 1.25% -1.29% 3.74% 1.72% -4.04% 5.24% -
ROE -28.57% 0.00% -11.26% 20.66% 16.62% -20.87% 38.45% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 701.48 948.90 804.45 469.15 966.10 811.26 734.48 -0.76%
EPS -28.84 11.84 -10.36 17.56 16.60 -32.76 38.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.00 0.92 0.85 1.00 1.57 1.00 0.16%
Adjusted Per Share Value based on latest NOSH - 64,214
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 13.09 17.72 15.04 8.75 18.03 15.13 12.04 1.40%
EPS -0.54 0.22 -0.19 0.33 0.31 -0.61 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0188 0.00 0.0172 0.0158 0.0187 0.0293 0.0164 2.30%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.28 0.30 0.50 0.56 0.66 1.45 1.82 -
P/RPS 0.04 0.03 0.06 0.12 0.07 0.18 0.25 -26.29%
P/EPS -0.97 2.53 -4.83 3.19 3.97 -4.43 4.73 -
EY -103.04 39.46 -20.72 31.36 25.18 -22.59 21.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.54 0.66 0.66 0.92 1.82 -26.77%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 27/05/11 31/05/10 29/05/09 29/05/08 28/05/07 30/05/06 -
Price 0.24 0.28 0.50 0.52 0.66 1.38 1.47 -
P/RPS 0.03 0.03 0.06 0.11 0.07 0.17 0.20 -27.08%
P/EPS -0.83 2.37 -4.83 2.96 3.97 -4.21 3.82 -
EY -120.22 42.28 -20.72 33.77 25.18 -23.74 26.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.00 0.54 0.61 0.66 0.88 1.47 -26.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment