[TAWIN] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 106.67%
YoY- 5.54%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 112,223 104,241 99,731 75,315 100,287 172,797 166,434 -23.05%
PBT 4,059 238 2,573 2,819 -42,286 -10,569 3,071 20.37%
Tax 0 0 0 0 0 11 51 -
NP 4,059 238 2,573 2,819 -42,286 -10,558 3,122 19.06%
-
NP to SH 4,059 238 2,573 2,819 -42,286 -10,558 3,122 19.06%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - -1.66% -
Total Cost 108,164 104,003 97,158 72,496 142,573 183,355 163,312 -23.96%
-
Net Worth 61,110 57,248 57,249 54,582 51,427 93,877 106,636 -30.93%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 61,110 57,248 57,249 54,582 51,427 93,877 106,636 -30.93%
NOSH 64,326 64,324 64,325 64,214 64,283 64,299 64,238 0.09%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 3.62% 0.23% 2.58% 3.74% -42.16% -6.11% 1.88% -
ROE 6.64% 0.42% 4.49% 5.16% -82.23% -11.25% 2.93% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 174.46 162.06 155.04 117.29 156.01 268.74 259.09 -23.12%
EPS 6.31 0.37 4.00 4.39 -65.78 -16.42 4.86 18.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.89 0.89 0.85 0.80 1.46 1.66 -30.99%
Adjusted Per Share Value based on latest NOSH - 64,214
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 3.27 3.03 2.90 2.19 2.92 5.03 4.84 -22.94%
EPS 0.12 0.01 0.07 0.08 -1.23 -0.31 0.09 21.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0167 0.0167 0.0159 0.015 0.0273 0.031 -30.84%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.46 0.47 0.48 0.56 0.45 0.52 0.70 -
P/RPS 0.26 0.29 0.31 0.48 0.29 0.19 0.27 -2.47%
P/EPS 7.29 127.03 12.00 12.76 -0.68 -3.17 14.40 -36.40%
EY 13.72 0.79 8.33 7.84 -146.18 -31.58 6.94 57.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.54 0.66 0.56 0.36 0.42 9.28%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 25/11/09 24/08/09 29/05/09 27/02/09 25/11/08 29/08/08 -
Price 0.44 0.54 0.53 0.52 0.58 0.58 0.61 -
P/RPS 0.25 0.33 0.34 0.44 0.37 0.22 0.24 2.75%
P/EPS 6.97 145.95 13.25 11.85 -0.88 -3.53 12.55 -32.36%
EY 14.34 0.69 7.55 8.44 -113.41 -28.31 7.97 47.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.61 0.60 0.61 0.72 0.40 0.37 15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment